Out of Date Version of the STHS! Please update your version!
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8500 - 96 $ - 8 143 - 95,80%
Level 2: 6250 - 64 $ - 6 035 - 96,56%
Level 3: 2750 - 39 $ - 2 617 - 95,16%
Level 4: 4250 - 33 $ - 4 181 - 98,38%
Luxury : 1250 - 265 $ - 1 193 - 95,46%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 170 - 96,39%
Average Income per Game2 544 942 $
Year to Date Revenue104 342 606 $

Expense

Pro Players Total Salaries81 441 667 $
Farm Players Total Salaries1 396 250 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 948 777 $
Farm Year To Date Expenses3 647 453 $
Pro Salary Cap To Date80 948 779 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days474 100 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days20 935 $
Farm Estimated Expenses711 790 $
Estimated Season Expenses711 790 $
Estimated Season Salary Cap80 948 779 $
Estimate Under Maximum Salary Cap of 81 500 000 $551 221 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 748 779 $
Current Bank Account18 992 619 $
Projected Bank Account18 280 829 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Logan Couture 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Gabriel Landeskog 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joe Pavelski 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Zach Hyman 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Frederik Andersen 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Suter 3 650 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Barclay Goodrow 3 641 667 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Connor Brown 3 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ian Cole 2 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Blake Comeau 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matthew Nieto 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Carter Rowney 825 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Lankinen 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zdeno Chara 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Nic Dowd 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Benjamin Gleason 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 81 441 667 $
Year 2022 : 52 191 672 $
Year 2023 : 36 091 670 $
Year 2024 : 20 450 002 $
Salary Average Commitment
Year 2021 : 750 017 $
Year 2022 : 12 $
Year 2023 : 8 $
Year 2024 : 4 $
Salary Cap with 1 Way Contract
Year 2021 : 81 441 667 $
Year 2022 : 70 466 667 $
Year 2023 : 41 441 667 $
Year 2024 : 24 800 000 $

Farm Players Salaries

Trent Frederic 105 000 $ (2)
Salary Remaining : 17 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vladislav Provolnev 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Murphy 80 000 $ (2)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Clark Bishop 80 000 $ (2)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zach Gallant 78 667 $ (1)
Salary Remaining : 12 737 $
Salary Average : 78 667 $
Salary Average Remaining : 12 737 $
Nathan Gerbe 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Troy Grosenick 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominic Toninato 75 000 $ (3)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jayson Megna 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Dowling 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Calle Rosen 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael DalColle 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Max McCormick 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicolas Meloche 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cooper Marody 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Bellerive 73 333 $ (1)
Salary Remaining : 11 873 $
Salary Average : 73 333 $
Salary Average Remaining : 11 873 $
Sebas Aho 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Hutchinson 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Korbinian Holzer 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Lappin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Trevor Murphy 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Helewka 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julius Honka 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tim Heed 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Roy 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew OBrien 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Dostie 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Austin Carroll 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 1 396 250 $
Year 2022 : 330 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 152 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Casinos Arena
Level 1: 6250 - 105 $ - 6 202 - 99,22%
Level 2: 5125 - 67 $ - 5 125 - 100,00%
Level 3: 2075 - 45 $ - 2 056 - 99,10%
Level 4: 4025 - 32 $ - 4 022 - 99,93%
Luxury : 1025 - 275 $ - 1 020 - 99,54%
Total Capacity :18500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18 425 - 99,60%
Average Income per Game2 167 772 $
Year to Date Revenue88 878 671 $

Expense

Pro Players Total Salaries49 736 666 $
Farm Players Total Salaries1 920 486 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 435 246 $
Farm Year To Date Expenses2 394 718 $
Pro Salary Cap To Date62 364 215 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days293 958 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days13 907 $
Farm Estimated Expenses472 838 $
Estimated Season Expenses472 838 $
Estimated Season Salary Cap62 364 215 $
Estimate Under Maximum Salary Cap of 81 500 000 $19 135 785 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 2 164 215 $
Current Bank Account39 083 252 $
Projected Bank Account38 610 414 $

Pro Players Salaries

Brent Seabrook 6 875 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Johnny Boychuk 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Bryan Little 5 291 666 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Victor Rask 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brett Connolly 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Richard Panik 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Ethan Bear 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zachary Sanford 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Janne Kuokkanen 1 825 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Michael Rasmussen 1 460 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Chris Wagner 1 350 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nicolas Deslauriers 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kyle Clifford 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vasily Podkolzin 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jeremy Swayman 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Alex Newhook 908 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jonas Rondbjerg 806 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 806 667 $
-Salary Average Remaining : 0 $
Christian Jaros 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vladislav Kolyachonok 795 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 795 000 $
-Salary Average Remaining : 0 $
Andrew Hammond 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zach Whitecloud 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 49 736 666 $
Year 2022 : 15 155 001 $
Year 2023 : 925 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 6 251 683 $
Year 2022 : 2 645 007 $
Year 2023 : 925 000 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 49 736 666 $
Year 2022 : 18 154 999 $
Year 2023 : 925 000 $
Year 2024 : 0 $

Farm Players Salaries

Dean Kukan 165 000 $ (3)
Salary Remaining : 26 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Riley Stillman 135 000 $ (1)
Salary Remaining : 21 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Bernard-Docker 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Martin Kaut 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Ty Dellandrea 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Callan Burke 86 194 $ (1)
Salary Remaining : 13 955 $
Salary Average : 86 194 $
Salary Average Remaining : 13 955 $
David Cotton 85 875 $ (1)
Salary Remaining : 13 904 $
Salary Average : 85 875 $
Salary Average Remaining : 13 904 $
Akira Schmid 85 083 $ (3)
Salary Remaining : 13 775 $
Salary Average : 85 083 $
Salary Average Remaining : 13 775 $
Nico Daws 85 083 $ (3)
Salary Remaining : 13 775 $
Salary Average : 85 083 $
Salary Average Remaining : 13 775 $
Gustav Lindstrom 85 000 $ (2)
Salary Remaining : 13 762 $
Salary Average : 85 000 $
Salary Average Remaining : 13 762 $
Conor Timmins 85 000 $ (3)
Salary Remaining : 13 762 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pavel Gogolev 83 417 $ (3)
Salary Remaining : 13 506 $
Salary Average : 83 417 $
Salary Average Remaining : 13 506 $
Victor Brattstrom 81 750 $ (1)
Salary Remaining : 13 236 $
Salary Average : 81 750 $
Salary Average Remaining : 13 236 $
Brayden Pachal 76 500 $ (1)
Salary Remaining : 12 386 $
Salary Average : 76 500 $
Salary Average Remaining : 12 386 $
Kristian Reichel 75 250 $ (2)
Salary Remaining : 12 183 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Morgan Geekie 75 000 $ (3)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Noah Gregor 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Buddy Robinson 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lukas Vejdemo 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mikhail Berdin 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jansen Harkins 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Middleton 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yegor Korshkov 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lawrence Pilut 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 920 486 $
Year 2022 : 591 083 $
Year 2023 : 253 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 940 236 $
Year 2022 : 431 083 $
Year 2023 : 253 583 $
Year 2024 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 5500 - 60 $ - 5 500 - 100,00%
Level 3: 2300 - 33 $ - 2 300 - 100,00%
Level 4: 4100 - 22 $ - 4 100 - 100,00%
Luxury : 1100 - 280 $ - 1 047 - 95,22%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 947 - 99,74%
Average Income per Game2 058 095 $
Year to Date Revenue84 381 909 $

Expense

Pro Players Total Salaries69 733 292 $
Farm Players Total Salaries1 738 245 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 553 320 $
Farm Year To Date Expenses1 901 356 $
Pro Salary Cap To Date69 053 362 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days410 416 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days10 658 $
Farm Estimated Expenses362 372 $
Estimated Season Expenses362 372 $
Estimated Season Salary Cap69 053 362 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 446 638 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 8 853 362 $
Current Bank Account61 850 972 $
Projected Bank Account61 488 600 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dougie Hamilton 9 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Torey Krug 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anton Stralman 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jonathan Bernier 4 125 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dominik Kubalik 3 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Grzelcyk 3 687 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andreas Johnson 3 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Pius Suter 3 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Lindgren 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Leo Komarov 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Derek Ryan 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Casey DeSmith 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Lucas Raymond 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Alexander Volkov 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kirby Dach 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Noah Dobson 894 167 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dylan Cozens 894 167 $ (2)
-Salary Remaining : 0 $
-Salary Average : 894 167 $
-Salary Average Remaining : 0 $
Isac Lundestrom 874 125 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ty Smith 863 333 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jason Robertson 795 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 795 000 $
-Salary Average Remaining : 0 $
Nico Sturm 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 69 733 292 $
Year 2022 : 37 995 003 $
Year 2023 : 23 112 503 $
Year 2024 : 15 500 001 $
Salary Average Commitment
Year 2021 : 3 539 186 $
Year 2022 : 1 819 177 $
Year 2023 : 925 007 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 69 733 292 $
Year 2022 : 45 263 292 $
Year 2023 : 25 744 125 $
Year 2024 : 16 363 333 $

Farm Players Salaries

Connor Clifton 100 000 $ (1)
Salary Remaining : 16 190 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonatan Berggren 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Riley Tufte 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Joe Veleno 89 417 $ (2)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Thomas Harley 89 417 $ (2)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Lias Andersson 87 413 $ (1)
Salary Remaining : 14 153 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chad Krys 85 333 $ (1)
Salary Remaining : 13 816 $
Salary Average : 85 333 $
Salary Average Remaining : 13 816 $
Graeme Clarke 85 083 $ (3)
Salary Remaining : 13 775 $
Salary Average : 85 083 $
Salary Average Remaining : 13 775 $
Taro Hirose 85 000 $ (1)
Salary Remaining : 13 762 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pyotr Kochetkov 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
David Gustafsson 81 750 $ (1)
Salary Remaining : 13 236 $
Salary Average : 81 750 $
Salary Average Remaining : 13 236 $
Mackenzie Entwistle 81 167 $ (1)
Salary Remaining : 13 141 $
Salary Average : 81 167 $
Salary Average Remaining : 13 141 $
Jakub Lauko 78 667 $ (1)
Salary Remaining : 12 737 $
Salary Average : 78 667 $
Salary Average Remaining : 12 737 $
Semyon Der-Arguchintsev 78 333 $ (1)
Salary Remaining : 12 683 $
Salary Average : 78 333 $
Salary Average Remaining : 12 683 $
Filip Hallander 77 833 $ (1)
Salary Remaining : 12 602 $
Salary Average : 77 833 $
Salary Average Remaining : 12 602 $
Brady Keeper 76 250 $ (1)
Salary Remaining : 12 345 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Clendening 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zachary Senyshyn 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Aaron Dell 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex DOrio 73 333 $ (2)
Salary Remaining : 11 873 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jack Kopacka 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zack Smith 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Artyom Zagidulin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anton Lindholm 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Gusev 0 $ (3)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 738 245 $
Year 2022 : 440 667 $
Year 2023 : 177 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 016 250 $
Year 2022 : 440 667 $
Year 2023 : 177 583 $
Year 2024 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 115 $ - 5 867 - 97,78%
Level 2: 5000 - 75 $ - 4 714 - 94,28%
Level 3: 2000 - 50 $ - 1 899 - 94,97%
Level 4: 4000 - 40 $ - 3 302 - 82,55%
Luxury : 1000 - 300 $ - 936 - 93,64%
Total Capacity :18000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16 719 - 92,88%
Average Income per Game2 227 499 $
Year to Date Revenue91 327 466 $

Expense

Pro Players Total Salaries63 774 417 $
Farm Players Total Salaries1 050 917 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 314 904 $
Farm Year To Date Expenses1 530 493 $
Pro Salary Cap To Date66 814 934 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days376 559 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days7 385 $
Farm Estimated Expenses251 090 $
Estimated Season Expenses251 090 $
Estimated Season Salary Cap66 814 934 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 685 066 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 614 934 $
Current Bank Account28 042 424 $
Projected Bank Account27 791 334 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jared Spurgeon 7 575 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ondrej Palat 5 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Drake Batherson 4 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brandon Carlo 4 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake McCabe 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joel Armia 3 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Radko Gudas 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vladislav Namestnikov 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
David Rittich 1 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Frederick Gaudreau 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nicolas Aube-Kubel 1 075 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anthony DeAngelo 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tuukka Rask 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jujhar Khaira 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Trevor Van Riemsdyk 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Grigori Denisenko 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Anton Forsberg 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sam Gagner 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mikhail Maltsev 809 167 $ (1)
-Salary Remaining : 0 $
-Salary Average : 809 167 $
-Salary Average Remaining : 0 $
Andrew Agozzino 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brad Hunt 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zac Rinaldo 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Belzile 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 63 774 417 $
Year 2022 : 25 250 008 $
Year 2023 : 11 575 003 $
Year 2024 : 7 575 001 $
Salary Average Commitment
Year 2021 : 1 734 190 $
Year 2022 : 925 014 $
Year 2023 : 5 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 63 774 417 $
Year 2022 : 35 325 000 $
Year 2023 : 19 575 000 $
Year 2024 : 8 825 000 $

Farm Players Salaries

Aleksi Heponiemi 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Fabian Lysell 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Lassi Thomson 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Connor Zary 89 417 $ (3)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Aliaksei Protas 82 583 $ (1)
Salary Remaining : 13 371 $
Salary Average : 82 583 $
Salary Average Remaining : 13 371 $
Riley Barber 80 000 $ (2)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakub Skarek 76 417 $ (2)
Salary Remaining : 12 372 $
Salary Average : 76 417 $
Salary Average Remaining : 12 372 $
Brian Lashoff 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Walcott 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Patrick Brown 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Seth Griffith 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ken Appleby 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Philippe Desrosiers 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Kloos 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Samuel Vigneault 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Landon Bow 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Mersch 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2021 : 1 050 917 $
Year 2022 : 408 334 $
Year 2023 : 181 917 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 525 917 $
Year 2022 : 258 334 $
Year 2023 : 181 917 $
Year 2024 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 115 $ - 6 176 - 95,02%
Level 2: 5250 - 75 $ - 4 896 - 93,27%
Level 3: 2150 - 50 $ - 2 013 - 93,62%
Level 4: 4050 - 40 $ - 3 372 - 83,26%
Luxury : 1050 - 300 $ - 982 - 93,55%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 440 - 91,79%
Average Income per Game2 331 198 $
Year to Date Revenue95 579 130 $

Expense

Pro Players Total Salaries83 512 333 $
Farm Players Total Salaries1 222 750 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 413 769 $
Farm Year To Date Expenses1 360 467 $
Pro Salary Cap To Date81 413 770 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days491 547 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days8 204 $
Farm Estimated Expenses278 936 $
Estimated Season Expenses278 936 $
Estimated Season Salary Cap81 413 770 $
Estimate Under Maximum Salary Cap of 81 500 000 $86 230 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 213 770 $
Current Bank Account47 521 413 $
Projected Bank Account47 242 477 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Seth Jones 9 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mats Zuccarello 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Patric Hornqvist 5 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jakob Silfverberg 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyson Barrie 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Justin Schultz 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Thomas Greiss 3 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Paul Byron 3 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Carter Hart 2 979 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Frank Vatrano 2 533 333 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Casey Cizikas 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Benning 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brendan Smith 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jason Spezza 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jack Johnson 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 83 512 333 $
Year 2022 : 39 929 005 $
Year 2023 : 15 479 004 $
Year 2024 : 3 $
Salary Average Commitment
Year 2021 : 20 $
Year 2022 : 12 $
Year 2023 : 6 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 83 512 333 $
Year 2022 : 52 562 333 $
Year 2023 : 28 412 333 $
Year 2024 : 10 862 333 $

Farm Players Salaries

Nathan Clurman 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Eetu Tuulola 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Logan Thompson 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Antoine Morand 77 833 $ (2)
Salary Remaining : 12 602 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Callum Booth 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Duhaime 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jean-Sebastien Dea 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Carcone 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Criscuolo 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Robbie Russo 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carsen Twarynski 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Devante Stephens 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicholas Caamano 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mathieu Olivier 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Garret Sparks 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ivan Lodnia 74 750 $ (2)
Salary Remaining : 12 102 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Simon Bourque 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Persson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Mantha 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Labate 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Carlson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyrell Goulbourne 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Wotherspoon 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Blake Pietila 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gilles Senn 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 222 750 $
Year 2022 : 375 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 80 917 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8500 - 93 $ - 8 303 - 97,68%
Level 2: 6250 - 61 $ - 6 192 - 99,08%
Level 3: 2750 - 40 $ - 2 697 - 98,07%
Level 4: 4250 - 33 $ - 4 222 - 99,35%
Luxury : 1250 - 248 $ - 1 238 - 99,02%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 652 - 98,49%
Average Income per Game2 491 390 $
Year to Date Revenue102 146 989 $

Expense

Pro Players Total Salaries83 433 335 $
Farm Players Total Salaries1 730 028 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 209 539 $
Farm Year To Date Expenses2 064 398 $
Pro Salary Cap To Date81 209 614 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days491 098 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days13 000 $
Farm Estimated Expenses442 000 $
Estimated Season Expenses442 000 $
Estimated Season Salary Cap81 209 614 $
Estimate Under Maximum Salary Cap of 81 500 000 $290 386 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 009 614 $
Current Bank Account43 778 004 $
Projected Bank Account43 336 004 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
James Van Riemsdyk 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
David Pastrnak 6 666 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jeff Petry 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mark Scheifele 6 125 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jacob Markstrom 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Fiala 5 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Pulock 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Bryan Rust 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
J.T. Compher 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mackenzie Weegar 3 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Roope Hintz 3 150 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Noel Acciari 1 666 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kris Russell 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mark Jankowski 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Bozak 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Andy Greene 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kaapo Kahkonen 725 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Eric Staal 1 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 83 433 335 $
Year 2022 : 45 675 003 $
Year 2023 : 34 025 003 $
Year 2024 : 18 400 001 $
Salary Average Commitment
Year 2021 : 750 019 $
Year 2022 : 11 $
Year 2023 : 8 $
Year 2024 : 4 $
Salary Cap with 1 Way Contract
Year 2021 : 83 433 335 $
Year 2022 : 47 250 000 $
Year 2023 : 44 525 000 $
Year 2024 : 20 500 000 $

Farm Players Salaries

Collin Delia 100 000 $ (3)
Salary Remaining : 16 190 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Holloway 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Alex Turcotte 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Adam Beckman 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
MacKenzie MacEachern 90 000 $ (1)
Salary Remaining : 14 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor McMichael 89 417 $ (2)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Kurtis MacDermid 87 500 $ (3)
Salary Remaining : 14 167 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Devin Shore 85 000 $ (3)
Salary Remaining : 13 762 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mark Kastelic 82 167 $ (2)
Salary Remaining : 13 303 $
Salary Average : 82 167 $
Salary Average Remaining : 13 303 $
Ben McCartney 81 333 $ (1)
Salary Remaining : 13 168 $
Salary Average : 81 333 $
Salary Average Remaining : 13 168 $
Michael DiPietro 81 167 $ (1)
Salary Remaining : 13 141 $
Salary Average : 81 167 $
Salary Average Remaining : 13 141 $
Mikhail Abramov 80 944 $ (3)
Salary Remaining : 13 105 $
Salary Average : 80 944 $
Salary Average Remaining : 13 105 $
Jonny Brodzinski 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Hanley 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
C.J. Smith 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Sgarbossa 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Kyle Rau 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Stone 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Dakota Mermis 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Paul Ladue 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Walker 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Jobst 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Olle Alsing 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Reid Boucher 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Gignac 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Bobby Ryan 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 730 028 $
Year 2022 : 765 028 $
Year 2023 : 173 444 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 842 528 $
Year 2022 : 530 028 $
Year 2023 : 173 444 $
Year 2024 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 115 $ - 6 098 - 87,11%
Level 2: 5500 - 75 $ - 4 751 - 86,38%
Level 3: 2300 - 50 $ - 1 944 - 84,54%
Level 4: 4100 - 40 $ - 3 428 - 83,62%
Luxury : 1100 - 300 $ - 954 - 86,75%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 176 - 85,88%
Average Income per Game2 288 375 $
Year to Date Revenue93 823 370 $

Expense

Pro Players Total Salaries75 591 225 $
Farm Players Total Salaries1 538 416 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 361 738 $
Farm Year To Date Expenses2 333 131 $
Pro Salary Cap To Date70 435 596 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days432 337 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days12 088 $
Farm Estimated Expenses410 992 $
Estimated Season Expenses410 992 $
Estimated Season Salary Cap70 435 596 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 064 404 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 10 235 596 $
Current Bank Account30 292 751 $
Projected Bank Account29 881 759 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adam Pelech 5 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nino Niederreiter 5 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Linus Ullmark 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Bertuzzi 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Tuch 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexander Wennberg 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nikita Zadorov 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Oskar Lindblom 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dylan Demelo 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Miles Wood 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Ritchie 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Evander Kane 2 108 696 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brett Kulak 1 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jack Roslovic 1 838 362 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Martin 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexander Romanov 894 167 $ (1)
-Salary Remaining : 0 $
-Salary Average : 894 167 $
-Salary Average Remaining : 0 $
Mason Marchment 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Carter Hutton 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jakub Zboril 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 75 591 225 $
Year 2022 : 23 500 006 $
Year 2023 : 13 250 004 $
Year 2024 : 2 $
Salary Average Commitment
Year 2021 : 894 188 $
Year 2022 : 11 $
Year 2023 : 6 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 75 591 225 $
Year 2022 : 36 738 362 $
Year 2023 : 22 938 362 $
Year 2024 : 10 088 362 $

Farm Players Salaries

Mads Sogaard 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Sampo Ranta 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
William Eklund 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Marco Rossi 89 417 $ (3)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Philip Broberg 86 333 $ (3)
Salary Remaining : 13 978 $
Salary Average : 86 333 $
Salary Average Remaining : 13 978 $
Cole Schwindt 85 583 $ (3)
Salary Remaining : 13 856 $
Salary Average : 85 583 $
Salary Average Remaining : 13 856 $
Brett Leason 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Lean Bergmann 83 667 $ (1)
Salary Remaining : 13 546 $
Salary Average : 83 667 $
Salary Average Remaining : 13 546 $
Connor Carrick 80 000 $ (3)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonah Gadjovich 78 333 $ (2)
Salary Remaining : 12 683 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gemel Smith 75 000 $ (3)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Brown 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Axel Jonsson-Fjallby 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Roland Mckeown 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Shane Gersich 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sven Baertschi 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominic Turgeon 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Liam OBrien 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Keyser 73 333 $ (2)
Salary Remaining : 11 873 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Peter Cehlarik 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Quenneville 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Mascherin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 1 538 416 $
Year 2022 : 688 833 $
Year 2023 : 446 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 706 750 $
Year 2022 : 538 833 $
Year 2023 : 446 333 $
Year 2024 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8500 - 115 $ - 6 327 - 74,44%
Level 2: 6250 - 75 $ - 4 844 - 77,50%
Level 3: 2750 - 50 $ - 2 040 - 74,18%
Level 4: 4250 - 40 $ - 3 420 - 80,48%
Luxury : 1250 - 300 $ - 977 - 78,17%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 609 - 76,56%
Average Income per Game2 353 184 $
Year to Date Revenue96 480 542 $

Expense

Pro Players Total Salaries79 354 365 $
Farm Players Total Salaries1 163 416 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 185 796 $
Farm Year To Date Expenses1 954 706 $
Pro Salary Cap To Date78 685 812 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days470 763 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days10 302 $
Farm Estimated Expenses350 268 $
Estimated Season Expenses350 268 $
Estimated Season Salary Cap78 685 812 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 814 188 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 485 812 $
Current Bank Account18 311 610 $
Projected Bank Account17 961 342 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jacob Trouba 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adam Henrique 5 825 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Hampus Lindholm 5 205 556 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Evgeni Dadonov 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anton Khudobin 3 333 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Colton Sissons 2 857 143 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andreas Athanasiou 2 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sean Kuraly 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zemgus Girgensons 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Erik Gudbranson 1 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jack Campbell 1 650 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Scott Harrington 1 633 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rudolfs Balcers 1 550 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jonas Siegenthaler 1 125 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Danton Heinen 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kaapo Kakko 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jarred Tinordi 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Wayne Simmonds 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 79 354 365 $
Year 2022 : 50 315 479 $
Year 2023 : 25 182 147 $
Year 2024 : 8 000 002 $
Salary Average Commitment
Year 2021 : 4 925 020 $
Year 2022 : 13 $
Year 2023 : 9 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 79 354 365 $
Year 2022 : 58 804 365 $
Year 2023 : 44 037 699 $
Year 2024 : 14 855 556 $

Farm Players Salaries

Oskar Olausson 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Justin Barron 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Tyce Thompson 91 250 $ (1)
Salary Remaining : 14 774 $
Salary Average : 91 250 $
Salary Average Remaining : 14 774 $
Jake Neighbours 89 417 $ (3)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Justus Annunen 88 083 $ (2)
Salary Remaining : 14 261 $
Salary Average : 88 083 $
Salary Average Remaining : 14 261 $
Henry Bowlby 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ilya Solovyov 82 833 $ (1)
Salary Remaining : 13 411 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lukas Dostal 82 250 $ (2)
Salary Remaining : 13 317 $
Salary Average : 82 250 $
Salary Average Remaining : 13 317 $
Riley Damiani 80 333 $ (2)
Salary Remaining : 13 006 $
Salary Average : 80 333 $
Salary Average Remaining : 13 006 $
Dylan Sikura 80 000 $ (2)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Radim Zohorna 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zac Dalpe 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brennan Menell 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sheldon Dries 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jalen Smereck 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chris Bigras 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Gaudet 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tobias Rieder 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vladislav Kamenev 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ville Meskanen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2021 : 1 163 416 $
Year 2022 : 525 083 $
Year 2023 : 274 417 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 616 333 $
Year 2022 : 525 083 $
Year 2023 : 274 417 $
Year 2024 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8500 - 110 $ - 6 963 - 81,91%
Level 2: 6250 - 75 $ - 5 146 - 82,34%
Level 3: 2750 - 50 $ - 2 232 - 81,16%
Level 4: 4250 - 40 $ - 3 530 - 83,07%
Luxury : 1250 - 300 $ - 1 037 - 82,94%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18 908 - 82,21%
Average Income per Game2 487 745 $
Year to Date Revenue101 997 546 $

Expense

Pro Players Total Salaries79 603 334 $
Farm Players Total Salaries1 097 595 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 478 824 $
Farm Year To Date Expenses1 619 103 $
Pro Salary Cap To Date80 478 823 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days469 337 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days9 989 $
Farm Estimated Expenses339 626 $
Estimated Season Expenses339 626 $
Estimated Season Salary Cap80 478 823 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 021 177 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 278 823 $
Current Bank Account18 296 559 $
Projected Bank Account17 956 933 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mark Stone 9 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Miro Heiskanen 8 450 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Victor Hedman 7 875 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Elias Pettersson 7 350 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Travis Konecny 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins 5 125 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Charlie McAvoy 4 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Elvis Merzlikins 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Nedeljkovic 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dillon Dube 2 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zach Aston-Reese 1 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andrej Sekera 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jack Rathbone 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Anton Lundell 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Adam Fox 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Patrick Maroon 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Gabriel Vilardi 894 167 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Oskar Steen 809 167 $ (1)
-Salary Remaining : 0 $
-Salary Average : 809 167 $
-Salary Average Remaining : 0 $
Riley Nash 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Rooney 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jimmy Schuldt 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matthew Phillips 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 79 603 334 $
Year 2022 : 62 425 004 $
Year 2023 : 39 550 001 $
Year 2024 : 21 200 000 $
Salary Average Commitment
Year 2021 : 3 584 186 $
Year 2022 : 925 013 $
Year 2023 : 925 007 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 79 603 334 $
Year 2022 : 64 919 167 $
Year 2023 : 39 044 167 $
Year 2024 : 19 800 000 $

Farm Players Salaries

Nick Blankenburg 168 845 $ (1)
Salary Remaining : 27 337 $
Salary Average : 168 845 $
Salary Average Remaining : 27 337 $
Patrick Harper 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Jack Dugan 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Vladimir Tkachev 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Cole Perfetti 89 417 $ (3)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Oskari Laaksonen 85 333 $ (2)
Salary Remaining : 13 816 $
Salary Average : 85 333 $
Salary Average Remaining : 13 816 $
Tyler Angle 85 083 $ (3)
Salary Remaining : 13 775 $
Salary Average : 85 083 $
Salary Average Remaining : 13 775 $
Karel Vejmelka 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Jordan Spence 82 000 $ (3)
Salary Remaining : 13 276 $
Salary Average : 82 000 $
Salary Average Remaining : 13 276 $
Ivan Chekhovich 77 667 $ (1)
Salary Remaining : 12 575 $
Salary Average : 77 667 $
Salary Average Remaining : 12 575 $
James Neal 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Parker Wotherspoon 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christoffer Ehn 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Houser 0 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 11 333 $
Andrew Shortridge 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lucas Wallmark 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Francis Perron 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rourke Chartier 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2021 : 1 097 595 $
Year 2022 : 341 833 $
Year 2023 : 256 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 020 095 $
Year 2022 : 341 833 $
Year 2023 : 256 500 $
Year 2024 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8500 - 101 $ - 7 917 - 93,14%
Level 2: 6250 - 62 $ - 6 086 - 97,38%
Level 3: 2750 - 34 $ - 2 637 - 95,87%
Level 4: 4250 - 32 $ - 4 223 - 99,36%
Luxury : 1250 - 275 $ - 1 209 - 96,69%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 071 - 95,96%
Average Income per Game2 484 585 $
Year to Date Revenue101 867 986 $

Expense

Pro Players Total Salaries67 196 625 $
Farm Players Total Salaries1 495 916 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 387 288 $
Farm Year To Date Expenses2 194 333 $
Pro Salary Cap To Date76 387 282 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days398 844 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days11 885 $
Farm Estimated Expenses404 090 $
Estimated Season Expenses404 090 $
Estimated Season Salary Cap76 387 282 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 112 718 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 187 282 $
Current Bank Account27 035 289 $
Projected Bank Account26 631 199 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sergei Bobrovsky 10 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jeff Skinner 9 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Kesler 6 875 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
John Marino 4 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Will Butcher 3 733 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Chris Tierney 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cody Ceci 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tanner Pearson 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Robby Fabbri 2 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Holden 1 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Drew OConnor 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Mike Hardman 912 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Bjugstad 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Libor Hajek 874 125 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dennis Gilbert 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Donato 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kyle Burroughs 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Parker Kelly 726 667 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dustin Tokarski 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Madison Bowey (Out of Payroll) 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Steven Lorentz 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 67 921 625 $
Year 2022 : 27 562 504 $
Year 2023 : 16 500 002 $
Year 2024 : 10 000 001 $
Salary Average Commitment
Year 2021 : 925 021 $
Year 2022 : 10 $
Year 2023 : 5 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 67 921 625 $
Year 2022 : 36 026 667 $
Year 2023 : 21 700 000 $
Year 2024 : 13 500 000 $

Farm Players Salaries

Joshua Dunne 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakub Galvas 86 750 $ (2)
Salary Remaining : 14 045 $
Salary Average : 86 750 $
Salary Average Remaining : 14 045 $
Philipp Kurashev 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Grant Mismash 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Jordan Kawaguchi 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Aarne Talvitie 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Mason Primeau 82 500 $ (1)
Salary Remaining : 13 357 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dmitry Zavgorodniy 78 000 $ (2)
Salary Remaining : 12 629 $
Salary Average : 78 000 $
Salary Average Remaining : 12 629 $
Jalen Chatfield 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Vladar 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Darren Raddysh 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Coghlan 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colton Poolman 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lane Pederson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joona Luoto 74 167 $ (1)
Salary Remaining : 12 008 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kaden Fulcher 73 333 $ (2)
Salary Remaining : 11 873 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dereck Baribeau 73 333 $ (2)
Salary Remaining : 11 873 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Ferguson 73 333 $ (1)
Salary Remaining : 11 873 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Paul Bittner 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brendan Leipsic 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominik Kahun 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Artem Anisimov 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Chlapik 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 495 916 $
Year 2022 : 483 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 492 500 $
Year 2022 : 408 250 $
Year 2023 : 0 $
Year 2024 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 115 $ - 6 357 - 97,79%
Level 2: 5250 - 75 $ - 4 974 - 94,75%
Level 3: 2150 - 50 $ - 2 051 - 95,40%
Level 4: 4050 - 40 $ - 3 453 - 85,27%
Luxury : 1050 - 300 $ - 1 011 - 96,24%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 846 - 93,93%
Average Income per Game2 389 520 $
Year to Date Revenue97 970 309 $

Expense

Pro Players Total Salaries85 100 000 $
Farm Players Total Salaries1 325 912 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 758 808 $
Farm Year To Date Expenses3 342 077 $
Pro Salary Cap To Date81 258 864 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days503 409 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days18 219 $
Farm Estimated Expenses619 446 $
Estimated Season Expenses619 446 $
Estimated Season Salary Cap81 258 864 $
Estimate Under Maximum Salary Cap of 81 500 000 $241 136 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 058 864 $
Current Bank Account40 273 339 $
Projected Bank Account39 653 893 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brayden Schenn 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brock Nelson 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jordan Binnington 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rasmus Dahlin 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anthony Mantha 5 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Oliver Bjorkstrand 5 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Shea Theodore 5 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jakob Chychrun 4 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ilya Sorokin 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Victor Olofsson 3 050 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jordan Kyrou 2 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Gustav Forsling 2 666 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sean Walker 2 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Lawson Crouse 1 533 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jesse Puljujarvi 1 175 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kailer Yamamoto (Out of Payroll) 1 175 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joel Farabee 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Dennis Cholowski 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zach Parise 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 86 275 000 $
Year 2022 : 22 750 004 $
Year 2023 : 6 000 004 $
Year 2024 : 6 000 001 $
Salary Average Commitment
Year 2021 : 925 021 $
Year 2022 : 8 $
Year 2023 : 4 $
Year 2024 : 1 $
Salary Cap with 1 Way Contract
Year 2021 : 86 275 000 $
Year 2022 : 28 900 000 $
Year 2023 : 12 175 000 $
Year 2024 : 6 750 000 $

Farm Players Salaries

Sebastian Cossa 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Kristian Vesalainen 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Serron Noel 89 417 $ (2)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Alexander Nylander 87 413 $ (2)
Salary Remaining : 14 153 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Merkley 86 333 $ (2)
Salary Remaining : 13 978 $
Salary Average : 86 333 $
Salary Average Remaining : 13 978 $
Pierre-Olivier Joseph 86 333 $ (1)
Salary Remaining : 13 978 $
Salary Average : 86 333 $
Salary Average Remaining : 13 978 $
Klim Kostin 86 333 $ (2)
Salary Remaining : 13 978 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Morgan Frost 86 333 $ (1)
Salary Remaining : 13 978 $
Salary Average : 86 333 $
Salary Average Remaining : 13 978 $
Jacob Peterson 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexander Khovanov 81 167 $ (2)
Salary Remaining : 13 141 $
Salary Average : 81 167 $
Salary Average Remaining : 13 141 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 80 000 $
Salary Average Remaining : 12 952 $
Bode Wilde 76 417 $ (2)
Salary Remaining : 12 372 $
Salary Average : 76 417 $
Salary Average Remaining : 12 372 $
Antoine Bibeau 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Brandon Davidson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kieffer Bellows 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Greg McKegg 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Day 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Patrick Sieloff 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Axel Holmstrom 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Blujus 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zachary Magwood 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vitaly Abramov 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 1 325 912 $
Year 2022 : 510 084 $
Year 2023 : 92 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 842 917 $
Year 2022 : 425 834 $
Year 2023 : 92 500 $
Year 2024 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6250 - 110 $ - 6 055 - 96,87%
Level 2: 6125 - 46 $ - 5 403 - 88,22%
Level 3: 2075 - 45 $ - 2 024 - 97,52%
Level 4: 4025 - 25 $ - 3 564 - 88,56%
Luxury : 1025 - 295 $ - 933 - 91,03%
Total Capacity :19500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 979 - 92,20%
Average Income per Game2 140 458 $
Year to Date Revenue87 758 764 $

Expense

Pro Players Total Salaries81 242 000 $
Farm Players Total Salaries2 023 676 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 006 933 $
Farm Year To Date Expenses2 949 594 $
Pro Salary Cap To Date72 006 950 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days472 966 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days19 160 $
Farm Estimated Expenses651 440 $
Estimated Season Expenses651 440 $
Estimated Season Salary Cap72 006 950 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 493 050 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 11 806 950 $
Current Bank Account12 771 246 $
Projected Bank Account12 119 806 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Cale Makar 9 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Blake Wheeler 8 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rasmus Andersson 4 550 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Toffoli 4 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Oscar Klefbom 4 167 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tristan Jarry 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ben Chiarot 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zack Kassian 3 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jay Beagle 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mike Reilly 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyson Jost 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Marc Staal 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Troy Stecher 1 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexandre Texier 1 525 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Robert Bortuzzo 1 375 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Darren Helm 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Slater Koekkoek 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Louis Domingue 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joe Thornton 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 81 242 000 $
Year 2022 : 48 092 004 $
Year 2023 : 23 500 004 $
Year 2024 : 9 000 005 $
Salary Average Commitment
Year 2021 : 9 500 022 $
Year 2022 : 15 $
Year 2023 : 8 $
Year 2024 : 6 $
Salary Cap with 1 Way Contract
Year 2021 : 81 242 000 $
Year 2022 : 57 042 000 $
Year 2023 : 33 792 000 $
Year 2024 : 25 617 000 $

Farm Players Salaries

Frans Nielsen 525 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Virtanen 255 000 $ (1)
Salary Remaining : 41 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Peyton Krebs 89 417 $ (2)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Seth Jarvis 89 417 $ (3)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Jamieson Rees 83 917 $ (3)
Salary Remaining : 13 587 $
Salary Average : 83 917 $
Salary Average Remaining : 13 587 $
Zack Macewen 82 500 $ (1)
Salary Remaining : 13 357 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Parsons 77 175 $ (1)
Salary Remaining : 12 495 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cory Schneider 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Linus Sandin 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andreas Borgman 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Kellman 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brendan Gaunce 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chad Ruhwedel 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Charles Hudon 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lucas Carlsson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josef Korenar 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anthony Bitetto 73 750 $ (1)
Salary Remaining : 11 940 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Martin Frk 72 500 $ (2)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevan Miller 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Pritchard 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Paul Carey 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Robin Kovacs 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matt Bartkowski 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakob Lilja 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Macoy Erkamps 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Derrick Pouliot 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Pirri 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 023 676 $
Year 2022 : 262 751 $
Year 2023 : 173 334 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 262 751 $
Year 2022 : 262 751 $
Year 2023 : 173 334 $
Year 2024 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 8500 - 115 $ - 6 040 - 71,05%
Level 2: 6250 - 75 $ - 4 813 - 77,02%
Level 3: 2750 - 50 $ - 1 987 - 72,27%
Level 4: 4250 - 40 $ - 3 359 - 79,03%
Luxury : 1250 - 300 $ - 940 - 75,18%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 139 - 74,52%
Average Income per Game2 260 061 $
Year to Date Revenue92 662 509 $

Expense

Pro Players Total Salaries57 540 000 $
Farm Players Total Salaries1 357 473 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 014 651 $
Farm Year To Date Expenses2 419 612 $
Pro Salary Cap To Date62 514 671 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days346 818 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days13 607 $
Farm Estimated Expenses462 638 $
Estimated Season Expenses462 638 $
Estimated Season Salary Cap62 514 671 $
Estimate Under Maximum Salary Cap of 81 500 000 $18 985 329 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 2 314 671 $
Current Bank Account36 442 344 $
Projected Bank Account35 979 706 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Sam Reinhart 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Josh Morrissey 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Myers 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Igor Shesterkin 5 666 667 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Murray 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Pavel Francouz 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Robert Hagg 1 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brendan Lemieux 1 550 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Ennis 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jasper Weatherby 842 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 842 500 $
-Salary Average Remaining : 0 $
Connor Dewar 825 833 $ (1)
-Salary Remaining : 0 $
-Salary Average : 619 375 $
-Salary Average Remaining : 0 $
Nathan Bastian 825 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Markus Niemelainen 817 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 817 500 $
-Salary Average Remaining : 0 $
Ben Harpur 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dysin Mayo 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Drake Caggiula 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Luff 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brian Boyle 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mitchell Stephens 737 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Daniel Sprong 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 57 540 000 $
Year 2022 : 41 759 173 $
Year 2023 : 18 416 669 $
Year 2024 : 11 916 667 $
Salary Average Commitment
Year 2021 : 4 279 392 $
Year 2022 : 842 511 $
Year 2023 : 5 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 57 540 000 $
Year 2022 : 48 509 167 $
Year 2023 : 22 016 667 $
Year 2024 : 11 916 667 $

Farm Players Salaries

Kent Johnson 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Alex Vlasic 91 667 $ (3)
Salary Remaining : 14 841 $
Salary Average : 91 667 $
Salary Average Remaining : 14 841 $
Samuel Bolduc 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Seth Barton 83 250 $ (2)
Salary Remaining : 13 479 $
Salary Average : 83 250 $
Salary Average Remaining : 13 479 $
Hunter Jones 82 583 $ (2)
Salary Remaining : 13 371 $
Salary Average : 82 583 $
Salary Average Remaining : 13 371 $
Egor Sokolov 81 833 $ (2)
Salary Remaining : 13 249 $
Salary Average : 81 833 $
Salary Average Remaining : 13 249 $
Fabian Zetterlund 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Justin Almeida 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 60 688 $
Salary Average Remaining : 9 826 $
Samuel Asselin 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Aidan Dudas 79 667 $ (2)
Salary Remaining : 12 898 $
Salary Average : 79 667 $
Salary Average Remaining : 12 898 $
Olle Eriksson Ek 77 389 $ (1)
Salary Remaining : 12 530 $
Salary Average : 77 389 $
Salary Average Remaining : 12 530 $
Trevor Carrick 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Spencer Smallman 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan MacInnis 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
C.J. Suess 72 500 $ (2)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Byron Froese 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Geertsen 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Nyberg 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Linus Soderstrom 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sergey Zborovsky 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josh Wesley 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Ho-Sang 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dawson Leedahl 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Morgan Klimchuk 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 357 473 $
Year 2022 : 595 750 $
Year 2023 : 184 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 814 744 $
Year 2022 : 595 750 $
Year 2023 : 184 167 $
Year 2024 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8500 - 115 $ - 7 310 - 86,00%
Level 2: 6250 - 75 $ - 5 377 - 86,04%
Level 3: 2750 - 50 $ - 2 365 - 86,00%
Level 4: 4250 - 40 $ - 3 655 - 86,00%
Luxury : 1250 - 300 $ - 1 075 - 86,02%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 783 - 86,01%
Average Income per Game2 654 933 $
Year to Date Revenue108 852 251 $

Expense

Pro Players Total Salaries85 931 059 $
Farm Players Total Salaries1 144 994 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 396 411 $
Farm Year To Date Expenses1 708 787 $
Pro Salary Cap To Date80 896 415 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days502 449 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days7 833 $
Farm Estimated Expenses266 322 $
Estimated Season Expenses266 322 $
Estimated Season Salary Cap80 896 415 $
Estimate Under Maximum Salary Cap of 81 500 000 $603 585 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 696 415 $
Current Bank Account24 685 811 $
Projected Bank Account24 419 489 $

Pro Players Salaries

Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Patrik Laine 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jeff Carter 5 272 727 $ (1)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Alec Martinez 5 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tom Wilson 5 166 666 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Thatcher Demko 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jamie Oleksiak 4 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Christopher Tanev 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Filip Hronek (Out of Payroll) 4 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Damon Severson 4 166 666 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Iafallo 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Foligno 3 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Boone Jenner 3 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake Allen 2 875 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andrew Mangiapane 2 425 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dante Fabbro 2 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Garnet Hathaway 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Colin Blackwell 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 90 331 059 $
Year 2022 : 45 841 669 $
Year 2023 : 31 766 669 $
Year 2024 : 8 600 003 $
Salary Average Commitment
Year 2021 : 20 $
Year 2022 : 14 $
Year 2023 : 10 $
Year 2024 : 5 $
Salary Cap with 1 Way Contract
Year 2021 : 90 331 059 $
Year 2022 : 60 266 666 $
Year 2023 : 42 466 666 $
Year 2024 : 22 766 666 $

Farm Players Salaries

Filip Lindberg 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Matej Chalupa 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Reese Johnson 88 083 $ (1)
Salary Remaining : 14 261 $
Salary Average : 88 083 $
Salary Average Remaining : 14 261 $
Chase Pearson 87 413 $ (1)
Salary Remaining : 14 153 $
Salary Average : 87 413 $
Salary Average Remaining : 14 153 $
Jesper Froden 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Evgeniy Oksentyuk 82 833 $ (3)
Salary Remaining : 13 411 $
Salary Average : 82 833 $
Salary Average Remaining : 13 411 $
Connor Corcoran 81 333 $ (2)
Salary Remaining : 13 168 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matthew Robertson 79 750 $ (3)
Salary Remaining : 12 912 $
Salary Average : 79 750 $
Salary Average Remaining : 12 912 $
David Tendeck 78 333 $ (2)
Salary Remaining : 12 683 $
Salary Average : 78 333 $
Salary Average Remaining : 12 683 $
Jeff Malott 78 000 $ (1)
Salary Remaining : 12 629 $
Salary Average : 78 000 $
Salary Average Remaining : 12 629 $
Taylor Fedun 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kole Sherwood 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Beck Malenstyn 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
John Hayden 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2021 : 1 144 995 $
Year 2022 : 414 749 $
Year 2023 : 162 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 661 912 $
Year 2022 : 333 416 $
Year 2023 : 162 583 $
Year 2024 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 88 $ - 7 793 - 97,42%
Level 2: 6000 - 60 $ - 5 889 - 98,16%
Level 3: 2600 - 35 $ - 2 547 - 97,97%
Level 4: 4200 - 25 $ - 4 186 - 99,66%
Luxury : 1200 - 265 $ - 1 171 - 97,56%
Total Capacity :22000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %21 587 - 98,12%
Average Income per Game2 237 651 $
Year to Date Revenue91 743 706 $

Expense

Pro Players Total Salaries66 679 959 $
Farm Players Total Salaries1 385 250 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 910 484 $
Farm Year To Date Expenses2 086 146 $
Pro Salary Cap To Date67 910 457 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days395 909 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days11 358 $
Farm Estimated Expenses386 172 $
Estimated Season Expenses386 172 $
Estimated Season Salary Cap67 910 457 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 589 543 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 710 457 $
Current Bank Account22 273 005 $
Projected Bank Account21 886 833 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Darnell Nurse 5 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Robin Lehner 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sam Bennett 4 425 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Derek Forbort 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kyle Turris 1 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Eric Robinson 1 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Austin Watson 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brandon Hagel 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 880 833 $
-Salary Average Remaining : 0 $
Jaroslav Halak 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Pierre Engvall 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Victor Mete 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Austin Wagner 1 133 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Emil Bemstrom 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Logan Stanley 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Eetu Luostarinen 897 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 897 500 $
-Salary Average Remaining : 0 $
Sam Steel 874 125 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Maxime Lajoie 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Juho Lammikko 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mark Friedman 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
David Krejci 1 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 66 679 959 $
Year 2022 : 28 033 340 $
Year 2023 : 21 500 004 $
Year 2024 : 2 $
Salary Average Commitment
Year 2021 : 2 703 354 $
Year 2022 : 14 $
Year 2023 : 7 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 66 679 959 $
Year 2022 : 41 857 459 $
Year 2023 : 32 274 126 $
Year 2024 : 17 500 000 $

Farm Players Salaries

Yegor Chinakhov 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Evan Barratt 87 000 $ (2)
Salary Remaining : 14 086 $
Salary Average : 87 000 $
Salary Average Remaining : 14 086 $
Joel Hofer 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Josh Brook 79 500 $ (1)
Salary Remaining : 12 871 $
Salary Average : 79 500 $
Salary Average Remaining : 12 871 $
Alexander Chmelevski 77 833 $ (2)
Salary Remaining : 12 602 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nic Petan 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andy Andreoff 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Nick Seeler 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brett Seney 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Laurent Dauphin 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zachary Fucale 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cam Dineen 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Joshua Jacobs 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel ORegan 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nelson Nogier 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Brooks 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel LEsperance 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2021 : 1 385 250 $
Year 2022 : 254 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 489 917 $
Year 2022 : 179 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6250 - 115 $ - 5 890 - 94,25%
Level 2: 5125 - 75 $ - 4 541 - 88,61%
Level 3: 2075 - 50 $ - 1 898 - 91,48%
Level 4: 4025 - 40 $ - 3 307 - 82,16%
Luxury : 1025 - 300 $ - 929 - 90,68%
Total Capacity :18500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16 566 - 89,55%
Average Income per Game2 209 816 $
Year to Date Revenue90 602 475 $

Expense

Pro Players Total Salaries86 175 694 $
Farm Players Total Salaries1 588 833 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 726 067 $
Farm Year To Date Expenses1 680 504 $
Pro Salary Cap To Date70 226 113 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days503 839 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days9 947 $
Farm Estimated Expenses338 198 $
Estimated Season Expenses338 198 $
Estimated Season Salary Cap70 226 113 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 273 887 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 10 026 113 $
Current Bank Account57 512 303 $
Projected Bank Account57 174 105 $

Pro Players Salaries

Brayden Point 6 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cam Fowler 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jonas Brodin 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nate Schmidt 5 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Josh Anderson 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jason Zucker 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Johnson 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tomas Tatar 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joonas Donskoi 3 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rickard Rakell 3 789 444 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Erik Cernak 2 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Artturi Lehkonen 2 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Martin Jones 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ilya Samsonov 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Conor Sheary 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ondrej Kase 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Michael Bunting 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cole Sillinger 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Mattias Samuelsson 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Kale Clague 761 250 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joey Anderson 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 86 175 694 $
Year 2022 : 44 500 006 $
Year 2023 : 12 425 003 $
Year 2024 : 6 000 000 $
Salary Average Commitment
Year 2021 : 1 850 022 $
Year 2022 : 1 850 016 $
Year 2023 : 925 005 $
Year 2024 : 1 $
Salary Cap with 1 Way Contract
Year 2021 : 86 175 694 $
Year 2022 : 60 175 694 $
Year 2023 : 20 875 694 $
Year 2024 : 6 000 000 $

Farm Players Salaries

Tyson Foerster 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Jack Ahcan 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Andreas Wingerli 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
William Lockwood 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Lukas Rousek 83 000 $ (1)
Salary Remaining : 13 438 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Ruzicka 80 167 $ (1)
Salary Remaining : 12 979 $
Salary Average : 80 167 $
Salary Average Remaining : 12 979 $
Gerald Mayhew 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jan Jenik 79 500 $ (2)
Salary Remaining : 12 871 $
Salary Average : 79 500 $
Salary Average Remaining : 12 871 $
Maxim Golod 79 333 $ (2)
Salary Remaining : 12 844 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Riley Sutter 78 667 $ (1)
Salary Remaining : 12 737 $
Salary Average : 78 667 $
Salary Average Remaining : 12 737 $
Devin Cooley 78 500 $ (1)
Salary Remaining : 12 710 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jared McIssac 77 833 $ (1)
Salary Remaining : 12 602 $
Salary Average : 77 833 $
Salary Average Remaining : 12 602 $
Taylor Raddysh 75 833 $ (2)
Salary Remaining : 12 278 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brogan Rafferty 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Wolff 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Moverare 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Gravel 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Frederic Allard 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gavin Bayreuther 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitchell Vande Sompel 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carl-Johan Lerby 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Aleksi Saarela 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Wells 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 588 833 $
Year 2022 : 402 166 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 585 417 $
Year 2022 : 172 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8500 - 100 $ - 8 329 - 97,99%
Level 2: 6250 - 69 $ - 5 813 - 93,01%
Level 3: 2750 - 44 $ - 2 603 - 94,66%
Level 4: 4250 - 35 $ - 4 150 - 97,65%
Luxury : 1250 - 276 $ - 1 162 - 92,94%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 057 - 95,90%
Average Income per Game2 599 307 $
Year to Date Revenue106 571 590 $

Expense

Pro Players Total Salaries83 334 000 $
Farm Players Total Salaries1 534 334 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 721 759 $
Farm Year To Date Expenses1 768 371 $
Pro Salary Cap To Date81 221 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days493 375 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days9 687 $
Farm Estimated Expenses329 358 $
Estimated Season Expenses329 358 $
Estimated Season Salary Cap81 221 804 $
Estimate Under Maximum Salary Cap of 81 500 000 $278 196 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 021 804 $
Current Bank Account20 678 291 $
Projected Bank Account20 348 933 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Roman Josi 9 059 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan OReilly 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Chris Kreider 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake Muzzin 5 625 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Goligoski 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andrew Copp 3 640 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cal Clutterbuck 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mike Smith 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Bonino 2 050 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Luke Glendening 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andrew Cogliano 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brad Richardson 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Stalock 785 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Greg Pateryn 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ben Hutton 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Biega 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Colton Sceviour 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Josh Leivo 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 83 334 000 $
Year 2022 : 52 959 005 $
Year 2023 : 21 709 001 $
Year 2024 : 20 859 001 $
Salary Average Commitment
Year 2021 : 8 250 020 $
Year 2022 : 7 500 013 $
Year 2023 : 5 $
Year 2024 : 4 $
Salary Cap with 1 Way Contract
Year 2021 : 83 334 000 $
Year 2022 : 59 659 000 $
Year 2023 : 32 109 000 $
Year 2024 : 31 359 000 $

Farm Players Salaries

Cam Lee 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Bryce Kindopp 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Justin Richards 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tye Felhaber 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Mikko Lethonen 90 000 $ (3)
Salary Remaining : 14 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Will Borgen 90 000 $ (2)
Salary Remaining : 14 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Steeves 83 417 $ (3)
Salary Remaining : 13 506 $
Salary Average : 83 417 $
Salary Average Remaining : 13 506 $
Jimmy Huntington 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Stuart Skinner 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gage Quinney 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marian Studenic 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew Oglevie 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexander Petrovic 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Scott Sabourin 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matt Tennyson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Smith 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hunter Miska 72 500 $ (2)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Teemu Kivihalme 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dillon Simpson 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Travis Barron 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Thomas Di Pauli 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dawson DiPietro 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Par Lindholm 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitch Eliot 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alec Rauhauser 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marc Michaelis 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew Nielsen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 1 534 334 $
Year 2022 : 415 917 $
Year 2023 : 83 417 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 441 834 $
Year 2022 : 175 917 $
Year 2023 : 83 417 $
Year 2024 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8500 - 80 $ - 8 031 - 94,48%
Level 2: 6250 - 52 $ - 6 085 - 97,36%
Level 3: 2750 - 28 $ - 2 629 - 95,61%
Level 4: 4250 - 23 $ - 4 220 - 99,29%
Luxury : 1250 - 210 $ - 1 209 - 96,69%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 174 - 96,41%
Average Income per Game2 319 424 $
Year to Date Revenue95 096 403 $

Expense

Pro Players Total Salaries79 049 999 $
Farm Players Total Salaries1 668 724 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 700 829 $
Farm Year To Date Expenses1 717 719 $
Pro Salary Cap To Date69 200 837 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days463 352 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days10 327 $
Farm Estimated Expenses351 118 $
Estimated Season Expenses351 118 $
Estimated Season Salary Cap69 200 837 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 299 163 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 000 837 $
Current Bank Account71 299 271 $
Projected Bank Account70 948 153 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anders Lee 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Timo Meier 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jonathan Drouin 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Yanni Gourde 5 166 666 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Paul Stastny 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Micheal Ferland 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexander Kerfoot 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brock McGinn 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jason Dickinson 2 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Thomas Hickey 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Patrik Nemeth 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexandar Georgiev 2 425 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Radim Simek 2 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
James Reimer 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 0 $
Jordie Benn 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Zach Bogosian 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Luke Schenn 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Stefan Matteau 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rhett Gardner 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Givani Smith 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 79 049 999 $
Year 2022 : 21 266 669 $
Year 2023 : 5 850 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 4 300 021 $
Year 2022 : 10 $
Year 2023 : 3 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 79 049 999 $
Year 2022 : 26 941 666 $
Year 2023 : 5 850 000 $
Year 2024 : 0 $

Farm Players Salaries

Nils Lundkvist 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Roby Jarventie 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Nolan Foote 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Rasmus Kupari 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Alexander Alexeyev 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Samu Tuomaala 89 250 $ (3)
Salary Remaining : 14 450 $
Salary Average : 89 250 $
Salary Average Remaining : 14 450 $
Kole Lind 87 413 $ (2)
Salary Remaining : 14 153 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cameron Hillis 83 833 $ (2)
Salary Remaining : 13 573 $
Salary Average : 83 833 $
Salary Average Remaining : 13 573 $
Albert Johansson 82 583 $ (2)
Salary Remaining : 13 371 $
Salary Average : 82 583 $
Salary Average Remaining : 13 371 $
Scott Wedgewood 82 500 $ (1)
Salary Remaining : 13 357 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dmitry Semykin 81 333 $ (2)
Salary Remaining : 13 168 $
Salary Average : 81 333 $
Salary Average Remaining : 13 168 $
Tomas Vomacka 81 000 $ (1)
Salary Remaining : 13 114 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Legare 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Kaedan Korczak 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Mac Hollowell 79 977 $ (1)
Salary Remaining : 12 949 $
Salary Average : 79 977 $
Salary Average Remaining : 12 949 $
Egor Afanasyev 78 917 $ (3)
Salary Remaining : 12 777 $
Salary Average : 78 917 $
Salary Average Remaining : 12 777 $
Andrew Peeke 78 750 $ (3)
Salary Remaining : 12 750 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonathan Dahlen 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lucas Johansen 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christian Wolanin 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Emile Poirier 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Shane Starrett 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob de la Rose 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Ully 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 668 723 $
Year 2022 : 679 666 $
Year 2023 : 353 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 114 061 $
Year 2022 : 600 916 $
Year 2023 : 353 167 $
Year 2024 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - 115 $ - 6 301 - 96,94%
Level 2: 5250 - 75 $ - 4 996 - 95,17%
Level 3: 2150 - 50 $ - 2 039 - 94,84%
Level 4: 4050 - 40 $ - 3 525 - 87,05%
Luxury : 1050 - 300 $ - 999 - 95,14%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 861 - 94,00%
Average Income per Game2 380 898 $
Year to Date Revenue97 616 821 $

Expense

Pro Players Total Salaries86 066 667 $
Farm Players Total Salaries1 302 584 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 180 349 $
Farm Year To Date Expenses1 968 021 $
Pro Salary Cap To Date79 680 283 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days503 220 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days10 965 $
Farm Estimated Expenses372 810 $
Estimated Season Expenses372 810 $
Estimated Season Salary Cap79 680 283 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 819 717 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 480 283 $
Current Bank Account21 283 614 $
Projected Bank Account20 910 804 $

Pro Players Salaries

Nicklas Backstrom 9 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matthew Tkachuk 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Max Pacioretty 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Ivan Provorov 6 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexander Radulov 6 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cam Atkinson 5 875 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kyle Palmieri 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Devon Toews 4 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Shattenkirk 3 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Roy 3 150 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Erik Haula 2 375 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cody Eakin 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Michael Del Zotto 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Braden Holtby 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Justin Braun 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Stenlund 1 050 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Carter Verhaeghe 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Corey Perry 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Guillaume Brisebois 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vitek Vanecek 716 667 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 86 066 667 $
Year 2022 : 45 491 672 $
Year 2023 : 20 050 004 $
Year 2024 : 9 200 003 $
Salary Average Commitment
Year 2021 : 6 250 020 $
Year 2022 : 6 250 011 $
Year 2023 : 6 250 006 $
Year 2024 : 4 $
Salary Cap with 1 Way Contract
Year 2021 : 86 066 667 $
Year 2022 : 64 441 667 $
Year 2023 : 41 575 000 $
Year 2024 : 26 200 000 $

Farm Players Salaries

Malcolm Subban 85 000 $ (2)
Salary Remaining : 13 762 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan McLeod 83 417 $ (1)
Salary Remaining : 13 506 $
Salary Average : 83 417 $
Salary Average Remaining : 13 506 $
Kody Clark 80 833 $ (2)
Salary Remaining : 13 087 $
Salary Average : 80 833 $
Salary Average Remaining : 13 087 $
Spencer Martin 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Martin Fehervary 79 167 $ (2)
Salary Remaining : 12 817 $
Salary Average : 79 167 $
Salary Average Remaining : 12 817 $
Michael Pezzetta 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
A.J. Greer 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Blake Speers 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Poehling 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Luke Johnson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christopher Gibson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chase De Leo 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Bokonji Imama 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Casey Fitzgerald 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Austin Czarnik 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Bischoff 71 667 $ (1)
Salary Remaining : 11 603 $
Salary Average : 71 667 $
Salary Average Remaining : 11 603 $
Alan Quine 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Antoine Waked 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Spencer Foo 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joakim Nordstrom 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brett Lernout 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Doyle Somerby 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joakim Ryan 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marko Dano 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rinat Valiev 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 302 584 $
Year 2022 : 310 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 390 084 $
Year 2022 : 160 000 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - 83 $ - 7 864 - 98,30%
Level 2: 6000 - 67 $ - 5 627 - 93,78%
Level 3: 2600 - 43 $ - 2 545 - 97,90%
Level 4: 4200 - 35 $ - 3 703 - 88,16%
Luxury : 1200 - 275 $ - 1 121 - 93,44%
Total Capacity :22000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %20 860 - 94,82%
Average Income per Game2 299 908 $
Year to Date Revenue94 296 231 $

Expense

Pro Players Total Salaries61 726 667 $
Farm Players Total Salaries2 425 417 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 063 180 $
Farm Year To Date Expenses2 388 554 $
Pro Salary Cap To Date67 563 248 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days364 924 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days13 931 $
Farm Estimated Expenses473 654 $
Estimated Season Expenses473 654 $
Estimated Season Salary Cap67 563 248 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 936 752 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 363 248 $
Current Bank Account78 295 862 $
Projected Bank Account77 822 208 $

Pro Players Salaries

Ryan McDonagh 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex DeBrincat 6 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Loui Eriksson 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mikko Koskinen 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Cam Talbot 3 666 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Warren Foegele 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jesper Bratt 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Denis Gurianov 2 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jordan Greenway 2 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Maxime Comtois 2 037 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mark Borowiecki 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Juuso Valimaki 1 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Troy Terry 1 450 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jacob Larsson 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nolan Patrick 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Michael McLeod 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake Oettinger 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jack Hughes 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Alex Formenton 747 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 61 726 667 $
Year 2022 : 31 937 504 $
Year 2023 : 12 000 006 $
Year 2024 : 6 750 002 $
Salary Average Commitment
Year 2021 : 11 100 016 $
Year 2022 : 1 250 011 $
Year 2023 : 1 250 007 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 61 726 667 $
Year 2022 : 43 837 500 $
Year 2023 : 31 787 500 $
Year 2024 : 14 037 500 $

Farm Players Salaries

Andrew Ladd 550 000 $ (2)
Salary Remaining : 89 048 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ross Johnston 100 000 $ (2)
Salary Remaining : 16 190 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniil Tarasov 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Jamie Drysdale 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Arthur Kaliyev 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Ian Mitchell 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Morgan Barron 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Zachary Jones 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Jack Drury 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Rasmus Sandin 89 417 $ (3)
Salary Remaining : 14 477 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicolas Beaudin 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Dominik Bokk 86 333 $ (2)
Salary Remaining : 13 978 $
Salary Average : 86 333 $
Salary Average Remaining : 13 978 $
Aatu Raty 85 917 $ (3)
Salary Remaining : 13 910 $
Salary Average : 85 917 $
Salary Average Remaining : 13 910 $
William Bitten 84 000 $ (2)
Salary Remaining : 13 600 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Amir Miftakhov 83 833 $ (3)
Salary Remaining : 13 573 $
Salary Average : 83 833 $
Salary Average Remaining : 13 573 $
Calen Addison 79 500 $ (2)
Salary Remaining : 12 871 $
Salary Average : 79 500 $
Salary Average Remaining : 12 871 $
Samuel Fagemo 79 500 $ (2)
Salary Remaining : 12 871 $
Salary Average : 79 500 $
Salary Average Remaining : 12 871 $
Matthew Strome 77 500 $ (1)
Salary Remaining : 12 548 $
Salary Average : 77 500 $
Salary Average Remaining : 12 548 $
Sami Niku 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sean Day 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Bailey 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Walman 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Boo Nieves 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Crawley 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mikhail Grigorenko 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Steenbergen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 51 389 $
Salary Average Remaining : 8 320 $
Veini Vehvilainen 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 2 425 417 $
Year 2022 : 1 520 083 $
Year 2023 : 262 250 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 280 889 $
Year 2022 : 970 083 $
Year 2023 : 262 250 $
Year 2024 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6500 - 71 $ - 6 500 - 100,00%
Level 2: 5250 - 55 $ - 5 250 - 100,00%
Level 3: 2150 - 37 $ - 2 150 - 100,00%
Level 4: 4050 - 33 $ - 3 995 - 98,65%
Luxury : 1050 - 80 $ - 1 050 - 100,00%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18 945 - 99,71%
Average Income per Game1 405 194 $
Year to Date Revenue57 612 969 $

Expense

Pro Players Total Salaries66 973 924 $
Farm Players Total Salaries1 231 833 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 375 270 $
Farm Year To Date Expenses1 359 212 $
Pro Salary Cap To Date66 375 277 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days397 579 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days8 247 $
Farm Estimated Expenses280 398 $
Estimated Season Expenses280 398 $
Estimated Season Salary Cap66 375 277 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 124 723 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 175 277 $
Current Bank Account15 045 360 $
Projected Bank Account14 764 962 $

Pro Players Salaries

Gustav Nyquist 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Max Domi 5 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Charlie Coyle 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ben Bishop 4 916 666 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Colin White 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Marcus Pettersson 4 025 175 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Petr Mrazek 3 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake DeBrusk 3 675 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Craig Smith 3 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Markus Nutivaara 2 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Marcus Johansson 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jan Rutta 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Nathan Beaulieu 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adam Gaudette 997 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Kiersted 858 750 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Santeri Hatakka 850 833 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dryden Hunt 762 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nicolas Roy 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mathieu Joseph 737 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Gabriel Carlsson 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Lomberg 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2021 : 66 973 924 $
Year 2022 : 29 029 173 $
Year 2023 : 2 $
Year 2024 : 1 $
Salary Average Commitment
Year 2021 : 925 023 $
Year 2022 : 14 $
Year 2023 : 2 $
Year 2024 : 1 $
Salary Cap with 1 Way Contract
Year 2021 : 66 973 924 $
Year 2022 : 43 247 916 $
Year 2023 : 5 679 166 $
Year 2024 : 4 916 666 $

Farm Players Salaries

Raphael Lavoie 87 000 $ (2)
Salary Remaining : 14 086 $
Salary Average : 87 000 $
Salary Average Remaining : 14 086 $
Joey Keane 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Ian Scott 80 583 $ (1)
Salary Remaining : 13 047 $
Salary Average : 80 583 $
Salary Average Remaining : 13 047 $
Brady Lyle 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Maksim Sushko 77 500 $ (1)
Salary Remaining : 12 548 $
Salary Average : 77 500 $
Salary Average Remaining : 12 548 $
Brett Murray 77 500 $ (1)
Salary Remaining : 12 548 $
Salary Average : 77 500 $
Salary Average Remaining : 12 548 $
Boris Katchouk 75 833 $ (1)
Salary Remaining : 12 278 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Austin Poganski 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Corey Schueneman 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Gambardella 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joona Koppanen 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jon Gillies 75 000 $ (3)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Joseph Cecconi 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Werner 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Gustav Olofsson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jayden Halbgewachs 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 72 500 $
Salary Average Remaining : 11 738 $
Deven Sideroff 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Giovanni Fiore 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Emil Johansson 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Musil 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marcus Sorensen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Spacek 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cameron Hebig 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christian Djoos 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gustav Bouramman 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Skyler McKenzie 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 231 833 $
Year 2022 : 162 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 626 000 $
Year 2022 : 162 000 $
Year 2023 : 75 000 $
Year 2024 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 115 $ - 5 889 - 98,15%
Level 2: 5000 - 75 $ - 4 728 - 94,57%
Level 3: 2000 - 50 $ - 1 930 - 96,50%
Level 4: 4000 - 40 $ - 3 267 - 81,68%
Luxury : 1000 - 300 $ - 963 - 96,35%
Total Capacity :18000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %16 778 - 93,21%
Average Income per Game2 244 751 $
Year to Date Revenue92 034 790 $

Expense

Pro Players Total Salaries72 942 857 $
Farm Players Total Salaries1 424 833 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 829 233 $
Farm Year To Date Expenses1 542 122 $
Pro Salary Cap To Date74 829 230 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days431 494 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days9 166 $
Farm Estimated Expenses311 644 $
Estimated Season Expenses311 644 $
Estimated Season Salary Cap74 829 230 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 670 770 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 14 629 230 $
Current Bank Account27 109 069 $
Projected Bank Account26 797 425 $

Pro Players Salaries

Carey Price 10 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Evgeni Malkin 9 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Phil Kessel 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Hayes 7 142 857 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Artem Zub 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ilya Lyubushkin 1 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Derek Stepan 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jordan Oesterle 1 350 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Dzingel 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Artu Ruotsalainen 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Brian Elliott 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mark Pysyk 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Derick Brassard 825 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 825 000 $
-Salary Average Remaining : 0 $
Trevor Lewis 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Blake Lizotte 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Fredrik Claesson 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Travis Boyd 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Samuel Morin 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Karson Kuhlman 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 72 942 857 $
Year 2022 : 24 742 867 $
Year 2023 : 13 750 005 $
Year 2024 : 13 750 002 $
Salary Average Commitment
Year 2021 : 7 500 019 $
Year 2022 : 5 750 014 $
Year 2023 : 5 750 006 $
Year 2024 : 5 750 003 $
Salary Cap with 1 Way Contract
Year 2021 : 72 942 857 $
Year 2022 : 57 067 857 $
Year 2023 : 43 375 000 $
Year 2024 : 24 525 000 $

Farm Players Salaries

Wade Allison 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Jakob Pelletier 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Brinson Pasichnuk 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Jackson Cates 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Okhotyuk 79 500 $ (2)
Salary Remaining : 12 871 $
Salary Average : 79 500 $
Salary Average Remaining : 12 871 $
Jake Leschyshyn 77 833 $ (1)
Salary Remaining : 12 602 $
Salary Average : 77 833 $
Salary Average Remaining : 12 602 $
Mike Vecchione 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Maxime Lagace 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hayden Hodgson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Tyler Lewington 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Merkley 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Davies 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
German Rubstov 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Johnny Kovacevic 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Evgeny Svechnikov 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carl Grundstrom 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Oliwer Kaski 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Griffin Reinhart 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Saku Maenalanen 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vasily Demchenko 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mathias Brome 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Miikka Salomaki 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pascal Laberge 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kasimir Kaskisuo 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Radel Fazleev 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 1 424 833 $
Year 2022 : 79 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 509 833 $
Year 2022 : 154 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8500 - 79 $ - 8 432 - 99,20%
Level 2: 6250 - 59 $ - 6 244 - 99,90%
Level 3: 2750 - 35 $ - 2 731 - 99,30%
Level 4: 4250 - 30 $ - 4 250 - 100,00%
Luxury : 1250 - 269 $ - 1 243 - 99,46%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 900 - 99,56%
Average Income per Game2 308 408 $
Year to Date Revenue94 644 734 $

Expense

Pro Players Total Salaries81 168 333 $
Farm Players Total Salaries1 884 929 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 625 985 $
Farm Year To Date Expenses2 904 284 $
Pro Salary Cap To Date80 625 986 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days466 866 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days16 119 $
Farm Estimated Expenses548 046 $
Estimated Season Expenses548 046 $
Estimated Season Salary Cap80 625 986 $
Estimate Under Maximum Salary Cap of 81 500 000 $874 014 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 425 986 $
Current Bank Account44 229 156 $
Projected Bank Account43 681 110 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Thomas Chabot 8 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Quinn Hughes 7 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Connor Hellebuyck 6 166 666 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Neal Pionk 5 875 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Andre Burakovsky 4 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Elias Lindholm 4 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brett Pesce 4 025 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joonas Korpisalo 2 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Chandler Stephenson 2 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Henri Jokiharju 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Pavel Zacha 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Teddy Blueger 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Justin Holl 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Yegor Sharangovich 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Josh Archibald 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexander Barabanov 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nils Hoglander 891 667 $ (2)
-Salary Remaining : 0 $
-Salary Average : 891 667 $
-Salary Average Remaining : 0 $
Owen Tippett 863 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nikolai Knyzhov 796 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 796 667 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 81 168 333 $
Year 2022 : 24 158 338 $
Year 2023 : 8 916 670 $
Year 2024 : 3 $
Salary Average Commitment
Year 2021 : 1 688 354 $
Year 2022 : 891 678 $
Year 2023 : 6 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 81 168 333 $
Year 2022 : 34 908 333 $
Year 2023 : 16 716 666 $
Year 2024 : 11 716 666 $

Farm Players Salaries

Jesperi Kotkaniemi 610 004 $ (3)
Salary Remaining : 98 762 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Samuel Blais 150 000 $ (1)
Salary Remaining : 24 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Shane Pinto 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Scott Perunovich 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Tobias Bjornfot 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Vasily Ponomarev 81 833 $ (2)
Salary Remaining : 13 249 $
Salary Average : 81 833 $
Salary Average Remaining : 13 249 $
Ivan Prosvetov 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexei Toropchenko 77 500 $ (1)
Salary Remaining : 12 548 $
Salary Average : 77 500 $
Salary Average Remaining : 12 548 $
Austin Strand 77 175 $ (1)
Salary Remaining : 12 495 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Timothy Gettinger 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chase Priskie 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joe Snively 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Charlie Lindgren 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexander Yelesin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ashton Sautner 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Nesterov 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2021 : 1 884 929 $
Year 2022 : 174 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 436 833 $
Year 2022 : 174 333 $
Year 2023 : 0 $
Year 2024 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7000 - 115 $ - 6 353 - 90,76%
Level 2: 5500 - 70 $ - 5 217 - 94,86%
Level 3: 2300 - 50 $ - 2 039 - 88,67%
Level 4: 4100 - 40 $ - 3 451 - 84,17%
Luxury : 1100 - 300 $ - 995 - 90,45%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18 056 - 90,28%
Average Income per Game2 362 291 $
Year to Date Revenue96 853 917 $

Expense

Pro Players Total Salaries83 306 676 $
Farm Players Total Salaries1 829 416 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 190 821 $
Farm Year To Date Expenses1 937 723 $
Pro Salary Cap To Date80 690 829 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days487 538 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days11 092 $
Farm Estimated Expenses377 128 $
Estimated Season Expenses377 128 $
Estimated Season Salary Cap80 690 829 $
Estimate Under Maximum Salary Cap of 81 500 000 $809 171 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 490 829 $
Current Bank Account11 602 864 $
Projected Bank Account11 225 736 $

Pro Players Salaries

Mitch Marner 10 903 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Shea Weber 7 857 143 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 857 144 $
-Salary Average Remaining : 0 $
William Nylander 6 962 366 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Philipp Grubauer 5 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tomas Hertl 5 625 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mikhail Sergachev 4 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mike Hoffman 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Scott Laughton 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brayden McNabb 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adin Hill 2 175 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Pitlick 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Derek Grant 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexis Lafreniere 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Adam Boqvist 894 167 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Filip Zadina 894 167 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Moritz Seider 894 167 $ (2)
-Salary Remaining : 0 $
-Salary Average : 894 167 $
-Salary Average Remaining : 0 $
Nick Suzuki 863 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 863 333 $
-Salary Average Remaining : 0 $
Martin Necas 863 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 83 306 676 $
Year 2022 : 50 229 315 $
Year 2023 : 37 507 147 $
Year 2024 : 14 107 146 $
Salary Average Commitment
Year 2021 : 10 539 660 $
Year 2022 : 9 676 321 $
Year 2023 : 7 857 152 $
Year 2024 : 7 857 147 $
Salary Cap with 1 Way Contract
Year 2021 : 83 306 676 $
Year 2022 : 62 755 977 $
Year 2023 : 49 170 477 $
Year 2024 : 33 982 143 $

Farm Players Salaries

Dmitrij Jaskin 320 000 $ (2)
Salary Remaining : 51 810 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pheonix Copley 110 000 $ (1)
Salary Remaining : 17 810 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Spencer Knight 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Ryan Shea 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Bowen Byram 89 417 $ (2)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Quinton Byfield 89 417 $ (3)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Cole Caufield 88 083 $ (2)
Salary Remaining : 14 261 $
Salary Average : 88 083 $
Salary Average Remaining : 14 261 $
Erik Brannstrom 86 333 $ (1)
Salary Remaining : 13 978 $
Salary Average : 86 333 $
Salary Average Remaining : 13 978 $
Simon Ryfors 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Walker Duehr 82 750 $ (1)
Salary Remaining : 13 398 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kirill Semyonov 82 500 $ (1)
Salary Remaining : 13 357 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Reinhardt 81 333 $ (1)
Salary Remaining : 13 168 $
Salary Average : 81 333 $
Salary Average Remaining : 13 168 $
Blade Jenkins 80 333 $ (2)
Salary Remaining : 13 006 $
Salary Average : 80 333 $
Salary Average Remaining : 13 006 $
Andrew Poturalski 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Erik Karllgren 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Brendan Perlini 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sheldon Rempal 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Fitzgerald 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Otto Somppi 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Max Veronneau 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Danick Martel 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Bracco 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kalle Kossila 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Petrus Palmu 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Nilsson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colby Sissons 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Wood 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 1 829 416 $
Year 2022 : 514 750 $
Year 2023 : 89 417 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 774 916 $
Year 2022 : 514 750 $
Year 2023 : 89 417 $
Year 2024 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 107 $ - 5 808 - 96,80%
Level 2: 5000 - 67 $ - 5 000 - 100,00%
Level 3: 2000 - 43 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 3 735 - 93,37%
Luxury : 1000 - 299 $ - 885 - 88,52%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 428 - 96,82%
Average Income per Game2 020 093 $
Year to Date Revenue82 823 801 $

Expense

Pro Players Total Salaries56 206 667 $
Farm Players Total Salaries1 480 874 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 417 099 $
Farm Year To Date Expenses2 110 622 $
Pro Salary Cap To Date63 917 110 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days322 197 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days11 814 $
Farm Estimated Expenses401 676 $
Estimated Season Expenses401 676 $
Estimated Season Salary Cap63 917 110 $
Estimate Under Maximum Salary Cap of 81 500 000 $17 582 890 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 3 717 110 $
Current Bank Account48 546 080 $
Projected Bank Account48 144 404 $

Pro Players Salaries

Jonathan Quick 5 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Colton Parayko 5 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 0 $
Michael Matheson 4 875 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Labanc 4 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adam Larsson 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Chris Driedger 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Philip Myers 2 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ivan Barbashev 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dmitry Kulikov 2 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adrian Kempe 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ilya Mikheyev 1 645 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anders Bjork 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Paul 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joel Kiviranta 1 050 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mason McTavish 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jesper Boqvist 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Mason Appleton 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Liam Foudy 894 167 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Daniil Miromanov 842 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 842 500 $
-Salary Average Remaining : 0 $
Rasmus Asplund 825 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Irwin 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 56 206 667 $
Year 2022 : 34 925 002 $
Year 2023 : 16 300 005 $
Year 2024 : 11 375 001 $
Salary Average Commitment
Year 2021 : 7 642 518 $
Year 2022 : 925 011 $
Year 2023 : 925 008 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 56 206 667 $
Year 2022 : 35 719 167 $
Year 2023 : 26 525 000 $
Year 2024 : 13 875 000 $

Farm Players Salaries

Tage Thompson 140 000 $ (1)
Salary Remaining : 22 667 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Brown 120 000 $ (2)
Salary Remaining : 19 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Arvid Soderblom 88 375 $ (2)
Salary Remaining : 14 308 $
Salary Average : 88 375 $
Salary Average Remaining : 14 308 $
Peter Diliberatore 88 083 $ (2)
Salary Remaining : 14 261 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Callan Foote 85 000 $ (3)
Salary Remaining : 13 762 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Raska 84 833 $ (3)
Salary Remaining : 13 735 $
Salary Average : 84 833 $
Salary Average Remaining : 13 735 $
Valtteri Puustinen 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Odeen Tufto 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakub Pour 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Benoit-Olivier Groulx 82 250 $ (2)
Salary Remaining : 13 317 $
Salary Average : 82 250 $
Salary Average Remaining : 13 317 $
Brendan Guhle 80 000 $ (2)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Wyatt Newpower 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Gustavsson 78 750 $ (1)
Salary Remaining : 12 750 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Capobianco 77 500 $ (1)
Salary Remaining : 12 548 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Barre-Boulet 75 833 $ (2)
Salary Remaining : 12 278 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Otto Koivula 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan OConnor 72 500 $ (2)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2021 : 1 480 874 $
Year 2022 : 693 624 $
Year 2023 : 84 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 339 708 $
Year 2022 : 339 708 $
Year 2023 : 84 833 $
Year 2024 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8500 - 84 $ - 8 299 - 97,63%
Level 2: 6250 - 60 $ - 6 210 - 99,36%
Level 3: 2750 - 30 $ - 2 733 - 99,36%
Level 4: 4250 - 24 $ - 4 250 - 100,00%
Luxury : 1250 - 264 $ - 1 214 - 97,09%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 705 - 98,72%
Average Income per Game2 213 762 $
Year to Date Revenue90 764 231 $

Expense

Pro Players Total Salaries76 626 164 $
Farm Players Total Salaries1 607 583 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 213 064 $
Farm Year To Date Expenses1 972 120 $
Pro Salary Cap To Date78 463 020 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days438 217 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days10 036 $
Farm Estimated Expenses341 224 $
Estimated Season Expenses341 224 $
Estimated Season Salary Cap78 463 020 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 036 980 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 263 020 $
Current Bank Account15 136 776 $
Projected Bank Account14 795 552 $

Pro Players Salaries

Marc-Andre Fleury 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Matt Murray 6 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Phillip Danault 5 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Pierre-Luc Dubois 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anthony Beauvillier 4 150 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
David Perron 4 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Brenden Dillon 3 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
David Savard 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Marco Scandella 3 275 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Adam Lowry 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anthony Duclair 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Carson Soucy 2 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Oskar Sundqvist 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
William Carrier 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cedric Paquette 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rem Pitlick 917 831 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jon Merrill 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nate Thompson 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake Evans 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexandre Carrier 733 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 76 626 164 $
Year 2022 : 47 808 338 $
Year 2023 : 26 775 007 $
Year 2024 : 5 500 005 $
Salary Average Commitment
Year 2021 : 21 $
Year 2022 : 15 $
Year 2023 : 11 $
Year 2024 : 5 $
Salary Cap with 1 Way Contract
Year 2021 : 76 626 164 $
Year 2022 : 65 676 164 $
Year 2023 : 55 125 000 $
Year 2024 : 25 350 000 $

Farm Players Salaries

Samuel Poulin 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Tim Berni 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Alex Beaucage 87 833 $ (3)
Salary Remaining : 14 221 $
Salary Average : 87 833 $
Salary Average Remaining : 14 221 $
Gianni Fairbrother 84 833 $ (3)
Salary Remaining : 13 735 $
Salary Average : 84 833 $
Salary Average Remaining : 13 735 $
Nick Swaney 84 250 $ (1)
Salary Remaining : 13 640 $
Salary Average : 84 250 $
Salary Average Remaining : 13 640 $
Rafael Harvey-Pinard 82 500 $ (2)
Salary Remaining : 13 357 $
Salary Average : 82 500 $
Salary Average Remaining : 13 357 $
Maxence Guenette 81 333 $ (3)
Salary Remaining : 13 168 $
Salary Average : 81 333 $
Salary Average Remaining : 13 168 $
Simon Benoit 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Jan Drozg 80 917 $ (1)
Salary Remaining : 13 101 $
Salary Average : 80 917 $
Salary Average Remaining : 13 101 $
Tyler Tucker 80 833 $ (2)
Salary Remaining : 13 087 $
Salary Average : 80 833 $
Salary Average Remaining : 13 087 $
Mathias Laferriere 79 667 $ (1)
Salary Remaining : 12 898 $
Salary Average : 79 667 $
Salary Average Remaining : 12 898 $
Arsen Khisamutdinov 79 500 $ (1)
Salary Remaining : 12 871 $
Salary Average : 79 500 $
Salary Average Remaining : 12 871 $
Joseph Duszak 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Ty Ronning 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Samuel Montembault 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael McNiven 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Carrick 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anthony Richard 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joey Daccord 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeffrey Truchon-Viel 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitch Reinke 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
J.C. Beaudin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexandre Fortin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 607 583 $
Year 2022 : 584 832 $
Year 2023 : 253 999 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 157 583 $
Year 2022 : 509 832 $
Year 2023 : 253 999 $
Year 2024 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7500 - 115 $ - 6 935 - 92,47%
Level 2: 5750 - 75 $ - 5 289 - 91,99%
Level 3: 2450 - 50 $ - 2 224 - 90,79%
Level 4: 4150 - 40 $ - 3 753 - 90,42%
Luxury : 1150 - 300 $ - 1 077 - 93,62%
Total Capacity :21000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 278 - 91,80%
Average Income per Game2 075 025 $
Year to Date Revenue85 076 031 $

Expense

Pro Players Total Salaries82 746 796 $
Farm Players Total Salaries1 378 833 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 355 049 $
Farm Year To Date Expenses1 513 464 $
Pro Salary Cap To Date81 354 997 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days487 198 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days8 947 $
Farm Estimated Expenses304 198 $
Estimated Season Expenses304 198 $
Estimated Season Salary Cap81 354 997 $
Estimate Under Maximum Salary Cap of 81 500 000 $145 003 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 154 997 $
Current Bank Account16 901 983 $
Projected Bank Account16 597 785 $

Pro Players Salaries

Andrei Vasilevski 9 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Justin Faulk 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brendan Gallagher 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
William Karlsson 5 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mikael Granlund 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Conor Garland 4 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anthony Cirelli 4 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brandon Saad 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Joel Edmundson 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Graves 3 166 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Carl Hagelin 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mathieu Perreault 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Riley Sheahan 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Erik Gustafsson 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nicolas Hague 791 667 $ (1)
-Salary Remaining : 0 $
-Salary Average : 791 667 $
-Salary Average Remaining : 0 $
Jonas Johansson 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Colton White 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Alex Chiasson 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 82 746 796 $
Year 2022 : 63 988 464 $
Year 2023 : 39 400 001 $
Year 2024 : 25 500 000 $
Salary Average Commitment
Year 2021 : 1 541 685 $
Year 2022 : 12 $
Year 2023 : 7 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 82 746 796 $
Year 2022 : 65 538 462 $
Year 2023 : 44 200 000 $
Year 2024 : 25 500 000 $

Farm Players Salaries

Dan Renouf 85 000 $ (1)
Salary Remaining : 13 762 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Keith Kinkaid 82 500 $ (1)
Salary Remaining : 13 357 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zack Hayes 80 500 $ (2)
Salary Remaining : 13 033 $
Salary Average : 80 500 $
Salary Average Remaining : 13 033 $
Curtis Lazar 80 000 $ (3)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Luke Henman 79 167 $ (3)
Salary Remaining : 12 817 $
Salary Average : 79 167 $
Salary Average Remaining : 12 817 $
Isaac Ratcliffe 78 083 $ (1)
Salary Remaining : 12 642 $
Salary Average : 78 083 $
Salary Average Remaining : 12 642 $
Ukko Pekka Luukkonen 77 833 $ (1)
Salary Remaining : 12 602 $
Salary Average : 77 833 $
Salary Average Remaining : 12 602 $
Matej Pekar 76 417 $ (2)
Salary Remaining : 12 372 $
Salary Average : 76 417 $
Salary Average Remaining : 12 372 $
Tommy Cross 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jean-Francois Berube 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matthew Peca 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexei Lipanov 74 750 $ (1)
Salary Remaining : 12 102 $
Salary Average : 74 750 $
Salary Average Remaining : 12 102 $
Anthony Greco 73 750 $ (1)
Salary Remaining : 11 940 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor Ingram 73 333 $ (2)
Salary Remaining : 11 873 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Shaw 72 500 $ (2)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yakov Trenin 72 500 $ (3)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Keegan Kolesar 72 500 $ (3)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jon Martin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andreas Englund 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Stephen Johns 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Reece Scarlett 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Dotchin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonne Tammela 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Sadowy 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 378 833 $
Year 2022 : 309 417 $
Year 2023 : 79 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 466 750 $
Year 2022 : 236 084 $
Year 2023 : 79 167 $
Year 2024 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 8500 - 87 $ - 8 201 - 96,49%
Level 2: 6250 - 59 $ - 5 852 - 93,63%
Level 3: 2750 - 31 $ - 2 500 - 90,92%
Level 4: 4250 - 23 $ - 4 250 - 100,00%
Luxury : 1250 - 265 $ - 1 073 - 85,81%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %21 876 - 95,11%
Average Income per Game2 403 079 $
Year to Date Revenue98 526 245 $

Expense

Pro Players Total Salaries77 326 190 $
Farm Players Total Salaries1 665 583 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 931 450 $
Farm Year To Date Expenses5 584 994 $
Pro Salary Cap To Date76 431 401 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days453 558 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days31 741 $
Farm Estimated Expenses1 079 194 $
Estimated Season Expenses1 079 194 $
Estimated Season Salary Cap76 431 401 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 068 599 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 231 401 $
Current Bank Account22 065 065 $
Projected Bank Account20 985 871 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mathew Barzal 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Pavel Buchnevich 5 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Morgan Rielly 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Juuse Saros 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Blake Coleman 4 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sean Couturier 4 333 333 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Connor Murphy 3 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alexander Edler 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Travis Hamonic 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vladislav Gavrikov 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Michal Kempny 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Mattias Janmark 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Rocco Grimaldi 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jesper Fast 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Reaves 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
David Kampf 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Carpenter 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dominik Simon 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Michael Amadio 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kevin Czuczman 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ville Husso 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 77 326 190 $
Year 2022 : 33 492 864 $
Year 2023 : 23 792 860 $
Year 2024 : 11 642 858 $
Salary Average Commitment
Year 2021 : 23 $
Year 2022 : 13 $
Year 2023 : 6 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 77 326 190 $
Year 2022 : 48 276 190 $
Year 2023 : 33 076 190 $
Year 2024 : 16 392 857 $

Farm Players Salaries

Tucker Poolman 250 000 $ (1)
Salary Remaining : 40 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kodie Curran 100 000 $ (1)
Salary Remaining : 16 190 $
Salary Average : 100 000 $
Salary Average Remaining : 16 190 $
Alexei Melnichuk 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Ville Heinola 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Tyler Madden 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
John Leonard 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Alec Regula 86 667 $ (2)
Salary Remaining : 14 032 $
Salary Average : 86 667 $
Salary Average Remaining : 14 032 $
Matias Maccelli 85 333 $ (2)
Salary Remaining : 13 816 $
Salary Average : 85 333 $
Salary Average Remaining : 13 816 $
Michal Teply 82 583 $ (2)
Salary Remaining : 13 371 $
Salary Average : 82 583 $
Salary Average Remaining : 13 371 $
Kevin Connauton 82 500 $ (2)
Salary Remaining : 13 357 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Niko Mikkola 78 750 $ (1)
Salary Remaining : 12 750 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julien Gauthier 77 500 $ (2)
Salary Remaining : 12 548 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Axel Andersson 77 250 $ (2)
Salary Remaining : 12 507 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex True 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Bobby Nardella 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Shaw 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joachim Blichfeld 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Mahura 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Henrik Samuelsson 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremiah Addison 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
David Quenneville 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chase Lang 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Schneider 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Merrick Madsen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Noah Rod 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hayden Verbeek 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Victor Ejdsell 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 1 665 583 $
Year 2022 : 574 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 724 583 $
Year 2022 : 347 083 $
Year 2023 : 0 $
Year 2024 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8500 - 115 $ - 6 885 - 81,00%
Level 2: 6250 - 75 $ - 5 124 - 81,99%
Level 3: 2750 - 50 $ - 2 228 - 81,04%
Level 4: 4250 - 40 $ - 3 512 - 82,64%
Luxury : 1250 - 300 $ - 1 023 - 81,88%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %18 774 - 81,62%
Average Income per Game2 515 859 $
Year to Date Revenue103 150 208 $

Expense

Pro Players Total Salaries78 661 665 $
Farm Players Total Salaries1 496 165 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 654 879 $
Farm Year To Date Expenses1 605 703 $
Pro Salary Cap To Date74 154 837 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days466 828 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days9 506 $
Farm Estimated Expenses323 204 $
Estimated Season Expenses323 204 $
Estimated Season Salary Cap74 154 837 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 345 163 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 13 954 837 $
Current Bank Account41 570 473 $
Projected Bank Account41 247 269 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Evgeny Kuznetsov 7 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Esa Lindell 5 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Teuvo Teravainen 5 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jakub Vrana 5 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
T.J. Brodie 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Danny DeKeyser 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Killorn 4 450 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dylan Strome 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
MacKenzie Blackwood 2 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Laurent Brossoit 2 325 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Filip Chytil 2 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Johan Larsson 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tyler Motte 1 225 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dylan Gambrell 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Michael Raffl 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Keith Yandle 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jacob Bryson 889 166 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Cody Glass 863 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 863 333 $
-Salary Average Remaining : 0 $
Sean Durzi 809 166 $ (1)
-Salary Remaining : 0 $
-Salary Average : 809 166 $
-Salary Average Remaining : 0 $
Andy Welinski 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 78 661 665 $
Year 2022 : 37 650 005 $
Year 2023 : 5 800 005 $
Year 2024 : 5 800 002 $
Salary Average Commitment
Year 2021 : 1 672 519 $
Year 2022 : 11 $
Year 2023 : 6 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 78 661 665 $
Year 2022 : 48 189 166 $
Year 2023 : 19 839 166 $
Year 2024 : 15 250 000 $

Farm Players Salaries

Henrik Borgstrom 100 000 $ (1)
Salary Remaining : 16 190 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Christiansen 92 500 $ (2)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Vitali Kravtsov 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Noah Cates 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Jesse Ylonen 88 083 $ (2)
Salary Remaining : 14 261 $
Salary Average : 88 083 $
Salary Average Remaining : 14 261 $
Timothy Liljegren 86 333 $ (1)
Salary Remaining : 13 978 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Keean Washkurak 86 250 $ (1)
Salary Remaining : 13 964 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josh Maniscalco 85 333 $ (2)
Salary Remaining : 13 816 $
Salary Average : 85 333 $
Salary Average Remaining : 13 816 $
Arvid Holm 84 583 $ (2)
Salary Remaining : 13 694 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Timur Ibragimov 81 333 $ (2)
Salary Remaining : 13 168 $
Salary Average : 81 333 $
Salary Average Remaining : 13 168 $
Maxim Marushev 81 000 $ (1)
Salary Remaining : 13 114 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Bahl 79 500 $ (2)
Salary Remaining : 12 871 $
Salary Average : 79 500 $
Salary Average Remaining : 12 871 $
Steven Santini 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joe Hicketts 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Felix Sandstrom 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tanner Kaspick 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Xavier Ouellet 73 750 $ (2)
Salary Remaining : 11 940 $
Salary Average : 0 $
Salary Average Remaining : 0 $
William Lagesson 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lukas Jasek 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
David Kase 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Scott 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Calvin Thurkauf 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ty Lewis 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Denis Malgin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Conner Bleackley 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 496 165 $
Year 2022 : 511 282 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 611 749 $
Year 2022 : 426 749 $
Year 2023 : 0 $
Year 2024 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 101 $ - 5 948 - 99,13%
Level 2: 5000 - 67 $ - 4 889 - 97,79%
Level 3: 2000 - 45 $ - 1 921 - 96,06%
Level 4: 4000 - 33 $ - 3 840 - 95,99%
Luxury : 1000 - 285 $ - 897 - 89,69%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 495 - 97,19%
Average Income per Game2 046 628 $
Year to Date Revenue83 911 757 $

Expense

Pro Players Total Salaries63 778 333 $
Farm Players Total Salaries1 482 833 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 205 321 $
Farm Year To Date Expenses2 533 030 $
Pro Salary Cap To Date65 705 361 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days376 581 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days14 204 $
Farm Estimated Expenses482 936 $
Estimated Season Expenses482 936 $
Estimated Season Salary Cap65 705 361 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 794 639 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 5 505 361 $
Current Bank Account41 191 885 $
Projected Bank Account40 708 949 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Milan Lucic 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Darcy Kuemper 4 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Strome 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Colin Miller 3 875 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brandon Montour 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Radek Faksa 3 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Marcus Foligno 3 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Antoine Roussel 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Robert Thomas 2 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jake Bean 2 333 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Antti Raanta 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tomas Nosek 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Max Jones 1 295 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Juuso Riikola 1 150 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Vincent Hinostroza 1 050 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
KAndre Miller 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Mario Ferraro 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Caleb Jones 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Alex Galchenyuk 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matthew Highmore 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 63 778 333 $
Year 2022 : 34 120 006 $
Year 2023 : 22 145 005 $
Year 2024 : 14 250 004 $
Salary Average Commitment
Year 2021 : 1 850 020 $
Year 2022 : 925 015 $
Year 2023 : 10 $
Year 2024 : 6 $
Salary Cap with 1 Way Contract
Year 2021 : 63 778 333 $
Year 2022 : 49 945 000 $
Year 2023 : 36 695 000 $
Year 2024 : 29 850 000 $

Farm Players Salaries

Alexander Holtz 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Cayden Primeau 88 083 $ (1)
Salary Remaining : 14 261 $
Salary Average : 88 083 $
Salary Average Remaining : 14 261 $
Philip Tomasino 86 333 $ (3)
Salary Remaining : 13 978 $
Salary Average : 86 333 $
Salary Average Remaining : 13 978 $
Thomas Novak 81 750 $ (1)
Salary Remaining : 13 236 $
Salary Average : 81 750 $
Salary Average Remaining : 13 236 $
Calvin Pickard 80 000 $ (1)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kirill Maksimov 77 500 $ (1)
Salary Remaining : 12 548 $
Salary Average : 77 500 $
Salary Average Remaining : 12 548 $
Ostap Safin 77 500 $ (1)
Salary Remaining : 12 548 $
Salary Average : 77 500 $
Salary Average Remaining : 12 548 $
Jack Studnicka 76 917 $ (1)
Salary Remaining : 12 453 $
Salary Average : 76 917 $
Salary Average Remaining : 12 453 $
Olli Juolevi 75 000 $ (3)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cale Fleury 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mikey Eyssimont 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vinni Lettieri 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gabriel Dumont 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Oliver Kylington 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dillon Heatherington 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Benson 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Chaput 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jaret Anderson Dolan 74 750 $ (3)
Salary Remaining : 12 102 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anthony Angello 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Brickley 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Johnson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Niclas Westerholm 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jayce Hawryluk 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kenny Agostino 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josh Healey 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mirco Mueller 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 482 833 $
Year 2022 : 178 833 $
Year 2023 : 178 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 580 583 $
Year 2022 : 178 833 $
Year 2023 : 178 833 $
Year 2024 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7250 - 115 $ - 6 269 - 86,47%
Level 2: 5625 - 75 $ - 4 947 - 87,95%
Level 3: 2375 - 50 $ - 1 990 - 83,79%
Level 4: 4125 - 40 $ - 3 368 - 81,66%
Luxury : 1125 - 290 $ - 1 029 - 91,50%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %17 604 - 85,87%
Average Income per Game2 355 830 $
Year to Date Revenue96 589 045 $

Expense

Pro Players Total Salaries72 783 333 $
Farm Players Total Salaries2 310 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 471 276 $
Farm Year To Date Expenses3 214 615 $
Pro Salary Cap To Date76 971 259 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days427 746 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days18 145 $
Farm Estimated Expenses616 930 $
Estimated Season Expenses616 930 $
Estimated Season Salary Cap76 971 259 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 528 741 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 771 259 $
Current Bank Account59 702 118 $
Projected Bank Account59 085 188 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
John Carlson 8 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Clayton Keller 7 150 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Ellis 6 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jake Guentzel 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Zack Werenski 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Travis Sanheim 4 675 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Luke Kunin 2 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Haydn Fleury 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brandon Sutter 1 125 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Christian Fischer 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Trevor Zegras 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Josh Norris 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Tim Stutzle 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Michael Anderson 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Oliver Wahlstrom 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Calvin Petersen 858 333 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Tanner Jeannot 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 72 783 333 $
Year 2022 : 51 325 001 $
Year 2023 : 15 100 002 $
Year 2024 : 15 100 000 $
Salary Average Commitment
Year 2021 : 13 550 013 $
Year 2022 : 9 850 008 $
Year 2023 : 3 $
Year 2024 : 1 $
Salary Cap with 1 Way Contract
Year 2021 : 72 783 333 $
Year 2022 : 53 625 000 $
Year 2023 : 18 200 000 $
Year 2024 : 15 100 000 $

Farm Players Salaries

John Moore 275 000 $ (3)
Salary Remaining : 44 524 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Trevor Moore 187 500 $ (1)
Salary Remaining : 30 357 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sonny Milano 170 000 $ (2)
Salary Remaining : 27 524 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Hartman 170 000 $ (1)
Salary Remaining : 27 524 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Wyatt Kalynuk 92 500 $ (3)
Salary Remaining : 14 976 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ben Meyers 91 250 $ (1)
Salary Remaining : 14 774 $
Salary Average : 91 250 $
Salary Average Remaining : 14 774 $
Urho Vaakanainen 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Barrett Hayton 89 417 $ (1)
Salary Remaining : 14 477 $
Salary Average : 89 417 $
Salary Average Remaining : 14 477 $
Austin Rueschhoff 84 250 $ (2)
Salary Remaining : 13 640 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Larsson 83 667 $ (2)
Salary Remaining : 13 546 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jimmy Vesey 80 000 $ (2)
Salary Remaining : 12 952 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Stefan Noesen 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Gross 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Phillip DiGiuseppe 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Louie Belpedio 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael McCarron 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick DeSimone 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jaycob Megna 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Bardreau 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kiefer Sherwood 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob MacDonald 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Schmaltz 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Roy 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ian McCoshen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Peyton Jones 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 310 501 $
Year 2022 : 350 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 270 084 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 8500 - 97 $ - 8 134 - 95,69%
Level 2: 6250 - 67 $ - 6 091 - 97,45%
Level 3: 2750 - 44 $ - 2 384 - 86,71%
Level 4: 4250 - 34 $ - 4 227 - 99,46%
Luxury : 1250 - 206 $ - 1 240 - 99,24%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 076 - 95,98%
Average Income per Game2 470 591 $
Year to Date Revenue101 294 236 $

Expense

Pro Players Total Salaries80 885 071 $
Farm Players Total Salaries1 526 832 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 889 282 $
Farm Year To Date Expenses2 544 581 $
Pro Salary Cap To Date80 889 252 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days476 620 $
Pro Estimated Expenses0 $
Farm Remaining Season Days34
Farm Expenses Per Days14 413 $
Farm Estimated Expenses490 042 $
Estimated Season Expenses490 042 $
Estimated Season Salary Cap80 889 252 $
Estimate Under Maximum Salary Cap of 81 500 000 $610 748 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 689 252 $
Current Bank Account86 985 937 $
Projected Bank Account86 495 895 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Sebastian Aho 8 454 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 8 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brady Tkachuk 8 205 714 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Kyle Connor 7 142 857 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Matt Dumba 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Calvin de Haan 4 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Ryan Getzlaf 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jared McCann 2 940 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Nick Cousins 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Travis Dermott 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Eeli Tolvanen 1 450 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Evan Rodrigues 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Anthony Stolarz 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Dawson Mercer 894 167 $ (3)
-Salary Remaining : 0 $
-Salary Average : 894 167 $
-Salary Average Remaining : 0 $
Brett Howden 885 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Evan Bouchard 863 333 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Jeremy Lauzon 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 80 885 071 $
Year 2022 : 45 013 220 $
Year 2023 : 18 949 883 $
Year 2024 : 8 205 715 $
Salary Average Commitment
Year 2021 : 894 187 $
Year 2022 : 894 181 $
Year 2023 : 894 171 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 80 885 071 $
Year 2022 : 56 238 214 $
Year 2023 : 29 499 881 $
Year 2024 : 14 205 714 $

Farm Players Salaries

Simon Holmstrom 92 500 $ (1)
Salary Remaining : 14 976 $
Salary Average : 92 500 $
Salary Average Remaining : 14 976 $
Brett Ritchie 90 000 $ (1)
Salary Remaining : 14 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Janis Moser 88 667 $ (3)
Salary Remaining : 14 356 $
Salary Average : 88 667 $
Salary Average Remaining : 14 356 $
Max Gildon 85 333 $ (2)
Salary Remaining : 13 816 $
Salary Average : 85 333 $
Salary Average Remaining : 13 816 $
Michael Vukojevic 85 083 $ (3)
Salary Remaining : 13 775 $
Salary Average : 85 083 $
Salary Average Remaining : 13 775 $
Simon Lundmark 85 083 $ (3)
Salary Remaining : 13 775 $
Salary Average : 85 083 $
Salary Average Remaining : 13 775 $
Nick Robertson 85 000 $ (1)
Salary Remaining : 13 762 $
Salary Average : 85 000 $
Salary Average Remaining : 13 762 $
Reece Newkirk 82 833 $ (3)
Salary Remaining : 13 411 $
Salary Average : 82 833 $
Salary Average Remaining : 13 411 $
Damien Riat 81 750 $ (1)
Salary Remaining : 13 236 $
Salary Average : 81 750 $
Salary Average Remaining : 13 236 $
Gabriel Fortier 80 583 $ (1)
Salary Remaining : 13 047 $
Salary Average : 80 583 $
Salary Average Remaining : 13 047 $
Nolan Stevens 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kasper Bjorkqvist 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Baddock 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Noah Juulsen 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Woll 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 75 000 $
Salary Average Remaining : 12 143 $
Sam Lafferty 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Eric Comrie 75 000 $ (1)
Salary Remaining : 12 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brian Pinho 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Anas 72 500 $ (1)
Salary Remaining : 11 738 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Evan Fitzpatrick 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2021 : 1 526 832 $
Year 2022 : 426 999 $
Year 2023 : 341 666 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 841 832 $
Year 2022 : 426 999 $
Year 2023 : 341 666 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
60 200 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 18 992 619 $ 80 948 779 $ 551 221 $ 20 748 779 $ 212849
Arizona Coyotes 39 083 252 $ 62 364 215 $ 19 135 785 $ 2 164 215 $ 222446
Boston Bruins 61 850 972 $ 69 053 362 $ 12 446 638 $ 8 853 362 $ 232649
Buffalo Sabres 28 042 424 $ 66 814 934 $ 14 685 066 $ 6 614 934 $ 251843
Calgary Flames 47 521 413 $ 81 413 770 $ 86 230 $ 21 213 770 $ 202545
Carolina Hurricanes 43 778 004 $ 81 209 614 $ 290 386 $ 21 009 614 $ 212647
Chicago Blackhawks 30 292 751 $ 70 435 596 $ 11 064 404 $ 10 235 596 $ 222244
Colorado Avalanche 18 311 610 $ 78 685 812 $ 2 814 188 $ 18 485 812 $ 232043
Columbus Blue Jackets 18 296 559 $ 80 478 823 $ 1 021 177 $ 20 278 823 $ 231841
Dallas Stars 27 035 289 $ 76 387 282 $ 5 112 718 $ 16 187 282 $ 222446
Detroit Red Wings 40 273 339 $ 81 258 864 $ 241 136 $ 21 058 864 $ 232245
Edmonton Oilers 12 771 246 $ 72 006 950 $ 9 493 050 $ 11 806 950 $ 232750
Florida Panthers 36 442 344 $ 62 514 671 $ 18 985 329 $ 2 314 671 $ 232447
Los Angeles Kings 24 685 811 $ 80 896 415 $ 603 585 $ 20 696 415 $ 211435
Minnesota Wild 22 273 005 $ 67 910 457 $ 13 589 543 $ 7 710 457 $ 241842
Montreal Canadiens 57 512 303 $ 70 226 113 $ 11 273 887 $ 10 026 113 $ 242347
Nashville Predators 20 678 291 $ 81 221 804 $ 278 196 $ 21 021 804 $ 222850
New Jersey Devils 71 299 271 $ 69 200 837 $ 12 299 163 $ 9 000 837 $ 232447
New York Islanders 21 283 614 $ 79 680 283 $ 1 819 717 $ 19 480 283 $ 232649
New York Rangers 78 295 862 $ 67 563 248 $ 13 936 752 $ 7 363 248 $ 212849
Ottawa Senators 15 045 360 $ 66 375 277 $ 15 124 723 $ 6 175 277 $ 242650
Philadelphia Flyers 27 109 069 $ 74 829 230 $ 6 670 770 $ 14 629 230 $ 222749
Pittsburgh Penguins 44 229 156 $ 80 625 986 $ 874 014 $ 20 425 986 $ 221941
San Jose Sharks 11 602 864 $ 80 690 829 $ 809 171 $ 20 490 829 $ 212748
Seattle Kraken 48 546 080 $ 63 917 110 $ 17 582 890 $ 3 717 110 $ 231740
St. Louis Blues 15 136 776 $ 78 463 020 $ 3 036 980 $ 18 263 020 $ 232346
Tampa Bay Lightning 16 901 983 $ 81 354 997 $ 145 003 $ 21 154 997 $ 212546
Toronto Maple Leafs 22 065 065 $ 76 431 401 $ 5 068 599 $ 16 231 401 $ 232750
Vancouver Canucks 41 570 473 $ 74 154 837 $ 7 345 163 $ 13 954 837 $ 232548
Vegas Golden Knights 41 191 885 $ 65 705 361 $ 15 794 639 $ 5 505 361 $ 222648
Washington Capitals 59 702 118 $ 76 971 259 $ 4 528 741 $ 16 771 259 $ 212748
Winnipeg Jets 86 985 937 $ 80 889 252 $ 610 748 $ 20 689 252 $ 212041