Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8500 - 96 $ - 7 710 - 90,71%
Level 2: 6250 - 65 $ - 5 696 - 91,13%
Level 3: 2750 - 40 $ - 2 480 - 90,17%
Level 4: 4250 - 33 $ - 4 064 - 95,62%
Luxury : 1250 - 265 $ - 1 128 - 90,23%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left26
Average Attendance - %21 077 - 91,64%
Average Income per Game2 480 489 $
Year to Date Revenue37 207 328 $

Expense

Pro Players Total Salaries80 575 333 $
Farm Players Total Salaries1 396 250 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 344 613 $
Farm Year To Date Expenses1 093 383 $
Pro Salary Cap To Date24 730 957 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 492 702 $
Pro Remaining Season Days122
Pro Expenses Per Days469 178 $
Pro Estimated Expenses57 239 716 $
Farm Remaining Season Days156
Farm Expenses Per Days20 935 $
Farm Estimated Expenses3 265 860 $
Estimated Season Expenses60 505 576 $
Estimated Season Salary Cap80 584 265 $
Estimate Under Maximum Salary Cap of 81 500 000 $915 735 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 384 265 $
Current Bank Account12 765 575 $
Projected Bank Account16 752 701 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (5)
-Salary Remaining : 6 100 000 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Logan Couture 8 000 000 $ (4)
-Salary Remaining : 5 545 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joe Pavelski 7 000 000 $ (1)
-Salary Remaining : 4 852 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 4 765 625 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 4 678 977 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Zach Hyman 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Yanni Gourde 5 166 666 $ (2)
-Salary Remaining : 3 581 439 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Frederik Andersen 4 500 000 $ (2)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Oscar Klefbom 4 167 000 $ (4)
-Salary Remaining : 2 888 489 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Suter 3 650 000 $ (4)
-Salary Remaining : 2 530 114 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Barclay Goodrow 3 641 667 $ (3)
-Salary Remaining : 2 524 337 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ian Cole 2 900 000 $ (2)
-Salary Remaining : 2 010 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sean Kuraly 2 500 000 $ (3)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Pierre Engvall 1 250 000 $ (2)
-Salary Remaining : 866 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Blake Comeau 1 000 000 $ (3)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Carter Rowney 825 000 $ (1)
-Salary Remaining : 571 875 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Lankinen 800 000 $ (1)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nic Dowd 750 000 $ (4)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Zdeno Chara 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 750 000 $
-Salary Average Remaining : 519 886 $
Benjamin Gleason 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 80 575 333 $
Year 2022 : 50 925 339 $
Year 2023 : 31 591 670 $
Year 2024 : 20 450 002 $
Salary Average Commitment
Year 2021 : 750 017 $
Year 2022 : 13 $
Year 2023 : 8 $
Year 2024 : 4 $
Salary Cap with 1 Way Contract
Year 2021 : 80 575 333 $
Year 2022 : 70 450 333 $
Year 2023 : 37 508 667 $
Year 2024 : 25 367 000 $

Farm Players Salaries

Trent Frederic 105 000 $ (2)
Salary Remaining : 78 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vladislav Provolnev 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Murphy 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Clark Bishop 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zach Gallant 78 667 $ (1)
Salary Remaining : 58 438 $
Salary Average : 78 667 $
Salary Average Remaining : 58 438 $
Nathan Gerbe 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Troy Grosenick 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominic Toninato 75 000 $ (3)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jayson Megna 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Dowling 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Calle Rosen 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael DalColle 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Max McCormick 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicolas Meloche 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cooper Marody 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Bellerive 73 333 $ (1)
Salary Remaining : 54 476 $
Salary Average : 73 333 $
Salary Average Remaining : 54 476 $
Sebas Aho 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Hutchinson 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Korbinian Holzer 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Lappin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Trevor Murphy 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Helewka 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julius Honka 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tim Heed 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Roy 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew OBrien 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Dostie 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Austin Carroll 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 1 396 250 $
Year 2022 : 330 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 152 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Casinos Arena
Level 1: 6250 - 105 $ - 6 209 - 99,34%
Level 2: 5125 - 67 $ - 5 125 - 100,00%
Level 3: 2075 - 45 $ - 2 065 - 99,53%
Level 4: 4025 - 32 $ - 4 025 - 100,00%
Luxury : 1025 - 275 $ - 1 012 - 98,71%
Total Capacity :18500
Team Popularity : 110,00%

Income

Home Games Left31
Average Attendance - %18 436 - 99,65%
Average Income per Game2 160 162 $
Year to Date Revenue21 601 623 $

Expense

Pro Players Total Salaries77 308 480 $
Farm Players Total Salaries1 907 158 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 997 990 $
Farm Year To Date Expenses728 454 $
Pro Salary Cap To Date23 313 333 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 965 031 $
Pro Remaining Season Days122
Pro Expenses Per Days450 616 $
Pro Estimated Expenses54 975 152 $
Farm Remaining Season Days156
Farm Expenses Per Days13 844 $
Farm Estimated Expenses2 159 664 $
Estimated Season Expenses57 134 816 $
Estimated Season Salary Cap76 902 199 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 597 801 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 702 199 $
Current Bank Account17 009 724 $
Projected Bank Account26 839 939 $

Pro Players Salaries

Blake Wheeler 8 250 000 $ (2)
-Salary Remaining : 5 718 750 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Shea Weber 7 857 143 $ (5)
-Salary Remaining : 5 446 429 $
-Salary Average : 7 857 144 $
-Salary Average Remaining : 5 446 429 $
Gabriel Landeskog 7 000 000 $ (3)
-Salary Remaining : 4 852 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 4 419 034 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brock Nelson 6 000 000 $ (2)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 3 743 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jeff Carter 5 272 727 $ (1)
-Salary Remaining : 3 654 958 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 3 535 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Darcy Kuemper 4 500 000 $ (5)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Christopher Tanev 4 500 000 $ (4)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Rickard Rakell 3 789 444 $ (3)
-Salary Remaining : 2 626 774 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Derek Forbort 3 000 000 $ (2)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Marcus Johansson 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Derek Ryan 1 250 000 $ (1)
-Salary Remaining : 866 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jeremy Swayman 925 000 $ (2)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Jacob Bryson 889 166 $ (3)
-Salary Remaining : 616 354 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Caleb Jones 850 000 $ (1)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matthew Nieto 850 000 $ (1)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
James Neal 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Drake Caggiula 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 77 308 480 $
Year 2022 : 45 132 147 $
Year 2023 : 19 357 146 $
Year 2024 : 7 857 145 $
Salary Average Commitment
Year 2021 : 8 782 161 $
Year 2022 : 8 782 155 $
Year 2023 : 7 857 149 $
Year 2024 : 7 857 146 $
Salary Cap with 1 Way Contract
Year 2021 : 77 308 480 $
Year 2022 : 55 060 753 $
Year 2023 : 28 535 753 $
Year 2024 : 16 857 143 $

Farm Players Salaries

Riley Stillman 135 000 $ (1)
Salary Remaining : 100 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Brown 120 000 $ (2)
Salary Remaining : 89 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nils Lundkvist 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Vasily Podkolzin 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Jacob Bernard-Docker 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Rem Pitlick 91 783 $ (2)
Salary Remaining : 68 182 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Newhook 90 833 $ (2)
Salary Remaining : 67 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
David Cotton 85 875 $ (1)
Salary Remaining : 63 793 $
Salary Average : 85 875 $
Salary Average Remaining : 63 793 $
Conor Timmins 85 000 $ (3)
Salary Remaining : 63 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gustav Lindstrom 85 000 $ (2)
Salary Remaining : 63 143 $
Salary Average : 85 000 $
Salary Average Remaining : 63 143 $
Jakub Pour 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Odeen Tufto 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pavel Gogolev 83 417 $ (3)
Salary Remaining : 61 967 $
Salary Average : 83 417 $
Salary Average Remaining : 61 967 $
Victor Brattstrom 81 750 $ (1)
Salary Remaining : 60 729 $
Salary Average : 81 750 $
Salary Average Remaining : 60 729 $
Wyatt Newpower 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Werner 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Beck Malenstyn 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Morgan Geekie 75 000 $ (3)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lukas Vejdemo 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mikhail Berdin 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Buddy Robinson 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
William Lagesson 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yegor Rykov 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Drake Rymsha 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 907 158 $
Year 2022 : 696 750 $
Year 2023 : 268 417 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 763 542 $
Year 2022 : 445 917 $
Year 2023 : 268 417 $
Year 2024 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 5500 - 60 $ - 5 500 - 100,00%
Level 3: 2300 - 33 $ - 2 300 - 100,00%
Level 4: 4100 - 22 $ - 4 100 - 100,00%
Luxury : 1100 - 280 $ - 1 064 - 96,74%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left29
Average Attendance - %19 964 - 99,82%
Average Income per Game2 064 897 $
Year to Date Revenue24 778 760 $

Expense

Pro Players Total Salaries68 359 167 $
Farm Players Total Salaries1 825 658 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 807 754 $
Farm Year To Date Expenses595 242 $
Pro Salary Cap To Date21 040 714 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 882 003 $
Pro Remaining Season Days122
Pro Expenses Per Days402 609 $
Pro Estimated Expenses49 118 298 $
Farm Remaining Season Days156
Farm Expenses Per Days11 075 $
Farm Estimated Expenses1 727 700 $
Estimated Season Expenses50 845 998 $
Estimated Season Salary Cap68 426 002 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 073 998 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 8 226 002 $
Current Bank Account54 049 503 $
Projected Bank Account63 085 508 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (2)
-Salary Remaining : 6 238 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dougie Hamilton 9 000 000 $ (4)
-Salary Remaining : 6 238 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Torey Krug 6 500 000 $ (4)
-Salary Remaining : 4 505 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anton Stralman 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jonathan Bernier 4 125 000 $ (2)
-Salary Remaining : 2 859 375 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dominik Kubalik 3 700 000 $ (1)
-Salary Remaining : 2 564 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Grzelcyk 3 687 500 $ (3)
-Salary Remaining : 2 556 108 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andreas Johnson 3 400 000 $ (1)
-Salary Remaining : 2 356 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Pius Suter 3 250 000 $ (1)
-Salary Remaining : 2 252 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Leo Komarov 3 000 000 $ (1)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Lindgren 3 000 000 $ (3)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Pavel Francouz 2 000 000 $ (1)
-Salary Remaining : 1 386 364 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 386 364 $
Lucas Raymond 925 000 $ (3)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Alexander Volkov 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kirby Dach 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Noah Dobson 894 167 $ (3)
-Salary Remaining : 619 820 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dylan Cozens 894 167 $ (2)
-Salary Remaining : 619 820 $
-Salary Average : 894 167 $
-Salary Average Remaining : 619 820 $
Ty Smith 863 333 $ (4)
-Salary Remaining : 598 447 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jason Robertson 795 000 $ (1)
-Salary Remaining : 551 080 $
-Salary Average : 795 000 $
-Salary Average Remaining : 551 080 $
Nico Sturm 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 68 359 167 $
Year 2022 : 37 995 002 $
Year 2023 : 23 112 502 $
Year 2024 : 15 500 001 $
Salary Average Commitment
Year 2021 : 5 539 183 $
Year 2022 : 1 819 176 $
Year 2023 : 925 006 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 68 359 167 $
Year 2022 : 44 389 167 $
Year 2023 : 24 870 000 $
Year 2024 : 16 363 333 $

Farm Players Salaries

Connor Clifton 100 000 $ (1)
Salary Remaining : 74 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonatan Berggren 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Riley Tufte 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Joe Veleno 89 417 $ (2)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Thomas Harley 89 417 $ (2)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Isac Lundestrom 87 413 $ (3)
Salary Remaining : 64 935 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lias Andersson 87 413 $ (1)
Salary Remaining : 64 935 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chad Krys 85 333 $ (1)
Salary Remaining : 63 390 $
Salary Average : 85 333 $
Salary Average Remaining : 63 390 $
Graeme Clarke 85 083 $ (3)
Salary Remaining : 63 205 $
Salary Average : 85 083 $
Salary Average Remaining : 63 205 $
Taro Hirose 85 000 $ (1)
Salary Remaining : 63 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pyotr Kochetkov 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
David Gustafsson 81 750 $ (1)
Salary Remaining : 60 729 $
Salary Average : 81 750 $
Salary Average Remaining : 60 729 $
Mackenzie Entwistle 81 167 $ (1)
Salary Remaining : 60 295 $
Salary Average : 81 167 $
Salary Average Remaining : 60 295 $
Jakub Lauko 78 667 $ (1)
Salary Remaining : 58 438 $
Salary Average : 78 667 $
Salary Average Remaining : 58 438 $
Semyon Der-Arguchintsev 78 333 $ (1)
Salary Remaining : 58 190 $
Salary Average : 78 333 $
Salary Average Remaining : 58 190 $
Filip Hallander 77 833 $ (1)
Salary Remaining : 57 819 $
Salary Average : 77 833 $
Salary Average Remaining : 57 819 $
Brady Keeper 76 250 $ (1)
Salary Remaining : 56 643 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Clendening 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zachary Senyshyn 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Aaron Dell 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex DOrio 73 333 $ (2)
Salary Remaining : 54 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jack Kopacka 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zack Smith 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Artyom Zagidulin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anton Lindholm 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Gusev 0 $ (3)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yegor Korshkov 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 1 825 657 $
Year 2022 : 440 667 $
Year 2023 : 177 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 016 250 $
Year 2022 : 440 667 $
Year 2023 : 177 583 $
Year 2024 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 115 $ - 5 902 - 98,37%
Level 2: 5000 - 75 $ - 4 735 - 94,69%
Level 3: 2000 - 50 $ - 1 906 - 95,32%
Level 4: 4000 - 40 $ - 3 338 - 83,44%
Luxury : 1000 - 300 $ - 936 - 93,64%
Total Capacity :18000
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %16 817 - 93,43%
Average Income per Game2 238 190 $
Year to Date Revenue29 096 468 $

Expense

Pro Players Total Salaries69 749 417 $
Farm Players Total Salaries1 378 417 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 167 432 $
Farm Year To Date Expenses483 030 $
Pro Salary Cap To Date21 400 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 669 316 $
Pro Remaining Season Days122
Pro Expenses Per Days410 508 $
Pro Estimated Expenses50 081 976 $
Farm Remaining Season Days156
Farm Expenses Per Days8 945 $
Farm Estimated Expenses1 395 420 $
Estimated Season Expenses51 477 396 $
Estimated Season Salary Cap69 749 504 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 750 496 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 549 504 $
Current Bank Account16 256 361 $
Projected Bank Account27 448 281 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (1)
-Salary Remaining : 8 068 810 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jared Spurgeon 7 575 000 $ (4)
-Salary Remaining : 5 250 852 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
James Van Riemsdyk 7 000 000 $ (1)
-Salary Remaining : 4 852 273 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Ondrej Palat 5 300 000 $ (1)
-Salary Remaining : 3 673 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jakob Silfverberg 5 250 000 $ (2)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Drake Batherson 4 975 000 $ (1)
-Salary Remaining : 3 448 580 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 2 946 023 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brandon Carlo 4 100 000 $ (2)
-Salary Remaining : 2 842 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jake McCabe 4 000 000 $ (3)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joel Armia 3 400 000 $ (2)
-Salary Remaining : 2 356 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Radko Gudas 2 500 000 $ (3)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
David Rittich 1 250 000 $ (4)
-Salary Remaining : 866 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Frederick Gaudreau 1 200 000 $ (1)
-Salary Remaining : 831 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nicolas Aube-Kubel 1 075 000 $ (2)
-Salary Remaining : 745 170 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anthony DeAngelo 1 000 000 $ (1)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jujhar Khaira 975 000 $ (1)
-Salary Remaining : 675 852 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Trevor Van Riemsdyk 950 000 $ (1)
-Salary Remaining : 658 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anton Forsberg 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sam Gagner 850 000 $ (1)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mikhail Maltsev 809 167 $ (1)
-Salary Remaining : 560 900 $
-Salary Average : 809 167 $
-Salary Average Remaining : 560 900 $
Zac Rinaldo 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 69 749 417 $
Year 2022 : 26 825 005 $
Year 2023 : 11 575 003 $
Year 2024 : 7 575 001 $
Salary Average Commitment
Year 2021 : 809 186 $
Year 2022 : 11 $
Year 2023 : 5 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 69 749 417 $
Year 2022 : 35 050 000 $
Year 2023 : 19 575 000 $
Year 2024 : 8 825 000 $

Farm Players Salaries

Grigori Denisenko 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Aleksi Heponiemi 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Fabian Lysell 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Lassi Thomson 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Connor Zary 89 417 $ (3)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Aliaksei Protas 82 583 $ (1)
Salary Remaining : 61 348 $
Salary Average : 82 583 $
Salary Average Remaining : 61 348 $
Andrew Agozzino 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brad Hunt 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Riley Barber 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakub Skarek 76 417 $ (2)
Salary Remaining : 56 767 $
Salary Average : 76 417 $
Salary Average Remaining : 56 767 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Patrick Brown 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Belzile 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Walcott 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brian Lashoff 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Seth Griffith 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ken Appleby 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Philippe Desrosiers 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Mersch 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Samuel Vigneault 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Kloos 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Landon Bow 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 1 378 417 $
Year 2022 : 500 834 $
Year 2023 : 181 917 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 618 417 $
Year 2022 : 350 834 $
Year 2023 : 181 917 $
Year 2024 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 115 $ - 6 215 - 95,62%
Level 2: 5250 - 75 $ - 4 920 - 93,72%
Level 3: 2150 - 50 $ - 2 045 - 95,12%
Level 4: 4050 - 40 $ - 3 350 - 82,73%
Luxury : 1050 - 300 $ - 969 - 92,24%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left32
Average Attendance - %17 500 - 92,10%
Average Income per Game2 335 387 $
Year to Date Revenue21 018 483 $

Expense

Pro Players Total Salaries74 951 675 $
Farm Players Total Salaries1 072 750 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 693 423 $
Farm Year To Date Expenses405 477 $
Pro Salary Cap To Date24 772 947 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue74 732 384 $
Pro Remaining Season Days122
Pro Expenses Per Days442 907 $
Pro Estimated Expenses54 034 654 $
Farm Remaining Season Days156
Farm Expenses Per Days7 489 $
Farm Estimated Expenses1 168 284 $
Estimated Season Expenses55 202 938 $
Estimated Season Salary Cap76 728 111 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 771 889 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 528 111 $
Current Bank Account34 886 102 $
Projected Bank Account54 415 548 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (3)
-Salary Remaining : 7 971 591 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Seth Jones 9 500 000 $ (1)
-Salary Remaining : 6 585 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nathan MacKinnon (Out of Payroll) 6 300 000 $ (1)
-Salary Remaining : 4 367 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mats Zuccarello 6 000 000 $ (2)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 3 708 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Patric Hornqvist 5 300 000 $ (3)
-Salary Remaining : 3 673 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyson Barrie 4 500 000 $ (2)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Marcus Pettersson 4 025 175 $ (1)
-Salary Remaining : 2 790 178 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Justin Schultz 4 000 000 $ (2)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Carter Hart 3 979 000 $ (4)
-Salary Remaining : 2 758 170 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brock McGinn 2 750 000 $ (3)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Valeri Nichushkin 2 500 000 $ (1)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
James Reimer 2 250 000 $ (1)
-Salary Remaining : 1 559 659 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 2 356 818 $
Zachary Sanford 2 000 000 $ (1)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Benning 1 000 000 $ (2)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brendan Smith 800 000 $ (1)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kyle Criscuolo 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jason Spezza 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jack Johnson 750 000 $ (3)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mathieu Olivier 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Galchenyuk 750 000 $ (3)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jaret Anderson Dolan 747 500 $ (3)
-Salary Remaining : 518 153 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players23
Salary Commitment
Year 2021 : 81 251 675 $
Year 2022 : 35 529 006 $
Year 2023 : 18 229 005 $
Year 2024 : 2 $
Salary Average Commitment
Year 2021 : 3 400 022 $
Year 2022 : 14 $
Year 2023 : 8 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 81 251 675 $
Year 2022 : 48 126 500 $
Year 2023 : 31 126 500 $
Year 2024 : 9 329 000 $

Farm Players Salaries

Nathan Clurman 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Eetu Tuulola 80 917 $ (1)
Salary Remaining : 60 110 $
Salary Average : 80 917 $
Salary Average Remaining : 60 110 $
Logan Thompson 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Antoine Morand 77 833 $ (2)
Salary Remaining : 57 819 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Callum Booth 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Duhaime 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jean-Sebastien Dea 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Carcone 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Robbie Russo 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carsen Twarynski 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Devante Stephens 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicholas Caamano 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Garret Sparks 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ivan Lodnia 74 750 $ (2)
Salary Remaining : 55 529 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Simon Bourque 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Persson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Mantha 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Labate 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Carlson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyrell Goulbourne 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Wotherspoon 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Blake Pietila 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gilles Senn 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 072 750 $
Year 2022 : 225 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 80 917 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8500 - 94 $ - 7 984 - 93,92%
Level 2: 6250 - 61 $ - 6 048 - 96,77%
Level 3: 2750 - 41 $ - 2 561 - 93,11%
Level 4: 4250 - 33 $ - 4 137 - 97,34%
Luxury : 1250 - 248 $ - 1 206 - 96,46%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left31
Average Attendance - %21 935 - 95,37%
Average Income per Game2 475 615 $
Year to Date Revenue24 756 152 $

Expense

Pro Players Total Salaries80 133 335 $
Farm Players Total Salaries1 320 361 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 537 190 $
Farm Year To Date Expenses595 038 $
Pro Salary Cap To Date24 616 760 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue76 744 071 $
Pro Remaining Season Days122
Pro Expenses Per Days472 348 $
Pro Estimated Expenses57 626 456 $
Farm Remaining Season Days156
Farm Expenses Per Days11 049 $
Farm Estimated Expenses1 723 644 $
Estimated Season Expenses59 350 100 $
Estimated Season Salary Cap80 163 726 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 336 274 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 963 726 $
Current Bank Account26 528 876 $
Projected Bank Account43 922 847 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 6 585 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 5 025 568 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
David Pastrnak 6 666 667 $ (1)
-Salary Remaining : 4 621 212 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jeff Petry 6 250 000 $ (4)
-Salary Remaining : 4 332 386 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mark Scheifele 6 125 000 $ (3)
-Salary Remaining : 4 245 739 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jacob Markstrom 6 000 000 $ (4)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Fiala 5 100 000 $ (1)
-Salary Remaining : 3 535 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Pulock 5 000 000 $ (4)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
J.T. Compher 3 500 000 $ (1)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Bryan Rust 3 500 000 $ (1)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mackenzie Weegar 3 250 000 $ (4)
-Salary Remaining : 2 252 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Roope Hintz 3 150 000 $ (3)
-Salary Remaining : 2 183 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jay Beagle 3 000 000 $ (2)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Noel Acciari 1 666 667 $ (1)
-Salary Remaining : 1 155 303 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Paul 1 350 000 $ (1)
-Salary Remaining : 935 795 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kris Russell 1 250 000 $ (2)
-Salary Remaining : 866 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Devin Shore 850 000 $ (3)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andy Greene 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kaapo Kahkonen 725 000 $ (2)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Eric Staal 1 $ (1)
-Salary Remaining : 1 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 80 133 335 $
Year 2022 : 46 525 003 $
Year 2023 : 34 025 004 $
Year 2024 : 18 400 001 $
Salary Average Commitment
Year 2021 : 21 $
Year 2022 : 12 $
Year 2023 : 9 $
Year 2024 : 4 $
Salary Cap with 1 Way Contract
Year 2021 : 80 133 335 $
Year 2022 : 50 350 000 $
Year 2023 : 45 375 000 $
Year 2024 : 20 500 000 $

Farm Players Salaries

Collin Delia 100 000 $ (3)
Salary Remaining : 74 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Holloway 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Alex Turcotte 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Adam Beckman 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Connor McMichael 89 417 $ (2)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Kurtis MacDermid 87 500 $ (3)
Salary Remaining : 65 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ben McCartney 81 333 $ (1)
Salary Remaining : 60 419 $
Salary Average : 81 333 $
Salary Average Remaining : 60 419 $
Michael DiPietro 81 167 $ (1)
Salary Remaining : 60 295 $
Salary Average : 81 167 $
Salary Average Remaining : 60 295 $
Mikhail Abramov 80 944 $ (3)
Salary Remaining : 60 130 $
Salary Average : 80 944 $
Salary Average Remaining : 60 130 $
Dakota Mermis 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
C.J. Smith 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonny Brodzinski 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Rau 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Paul Ladue 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Walker 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Teemu Kivihalme 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Jobst 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Olle Alsing 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Reid Boucher 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Gignac 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew Nielsen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 320 361 $
Year 2022 : 597 861 $
Year 2023 : 173 444 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 610 361 $
Year 2022 : 447 861 $
Year 2023 : 173 444 $
Year 2024 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 115 $ - 6 225 - 88,93%
Level 2: 5500 - 75 $ - 4 902 - 89,14%
Level 3: 2300 - 50 $ - 1 959 - 85,15%
Level 4: 4100 - 40 $ - 3 417 - 83,35%
Luxury : 1100 - 300 $ - 972 - 88,37%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left30
Average Attendance - %17 475 - 87,38%
Average Income per Game2 334 202 $
Year to Date Revenue25 676 217 $

Expense

Pro Players Total Salaries69 982 528 $
Farm Players Total Salaries1 968 499 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 878 716 $
Farm Year To Date Expenses738 806 $
Pro Salary Cap To Date20 299 164 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 026 046 $
Pro Remaining Season Days122
Pro Expenses Per Days400 469 $
Pro Estimated Expenses48 857 218 $
Farm Remaining Season Days156
Farm Expenses Per Days14 136 $
Farm Estimated Expenses2 205 216 $
Estimated Season Expenses51 062 434 $
Estimated Season Salary Cap68 809 780 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 690 220 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 8 609 780 $
Current Bank Account14 222 945 $
Projected Bank Account33 186 557 $

Pro Players Salaries

Brent Seabrook 6 875 000 $ (1)
-Salary Remaining : 4 765 625 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Johnny Boychuk 6 000 000 $ (1)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Bryan Little 5 291 666 $ (2)
-Salary Remaining : 3 668 087 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nino Niederreiter 5 250 000 $ (3)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Linus Ullmark 5 000 000 $ (3)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Bertuzzi 4 750 000 $ (1)
-Salary Remaining : 3 292 614 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Tuch 4 750 000 $ (2)
-Salary Remaining : 3 292 614 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 2 830 492 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nikita Zadorov 3 750 000 $ (1)
-Salary Remaining : 2 599 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Oskar Lindblom 3 000 000 $ (2)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dylan Demelo 3 000 000 $ (1)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dylan Strome 3 000 000 $ (2)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Miles Wood 2 750 000 $ (2)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Ritchie 2 500 000 $ (2)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jack Roslovic 1 838 362 $ (4)
-Salary Remaining : 1 274 319 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Martin 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Chris Wagner 1 350 000 $ (2)
-Salary Remaining : 935 795 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kailer Yamamoto 1 175 000 $ (2)
-Salary Remaining : 814 489 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nicolas Deslauriers 1 000 000 $ (2)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexander Romanov 894 167 $ (1)
-Salary Remaining : 619 820 $
-Salary Average : 894 167 $
-Salary Average Remaining : 619 820 $
Carter Hutton 750 000 $ (3)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Irwin 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Zach Whitecloud 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players23
Salary Commitment
Year 2021 : 69 982 528 $
Year 2022 : 21 891 673 $
Year 2023 : 5 000 003 $
Year 2024 : 1 $
Salary Average Commitment
Year 2021 : 894 188 $
Year 2022 : 13 $
Year 2023 : 4 $
Year 2024 : 1 $
Salary Cap with 1 Way Contract
Year 2021 : 69 982 528 $
Year 2022 : 37 655 028 $
Year 2023 : 12 838 362 $
Year 2024 : 1 838 362 $

Farm Players Salaries

Ethan Bear 200 000 $ (2)
Salary Remaining : 148 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brett Kulak 185 000 $ (3)
Salary Remaining : 137 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sampo Ranta 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
William Eklund 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Philip Broberg 86 333 $ (3)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Nico Daws 85 083 $ (3)
Salary Remaining : 63 205 $
Salary Average : 85 083 $
Salary Average Remaining : 63 205 $
Brett Leason 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Lean Bergmann 83 667 $ (1)
Salary Remaining : 62 152 $
Salary Average : 83 667 $
Salary Average Remaining : 62 152 $
Mason Marchment 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor Carrick 80 000 $ (3)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonah Gadjovich 78 333 $ (2)
Salary Remaining : 58 190 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Axel Jonsson-Fjallby 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Brown 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominic Turgeon 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gemel Smith 75 000 $ (3)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sven Baertschi 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Liam OBrien 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Roland Mckeown 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kieffer Bellows 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Shane Gersich 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Keyser 73 333 $ (2)
Salary Remaining : 54 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakub Zboril 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Quenneville 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Casey Nelson 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Mascherin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Peter Cehlarik 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 968 499 $
Year 2022 : 506 416 $
Year 2023 : 263 916 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 524 333 $
Year 2022 : 356 416 $
Year 2023 : 263 916 $
Year 2024 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8500 - 115 $ - 6 224 - 73,22%
Level 2: 6250 - 75 $ - 4 726 - 75,61%
Level 3: 2750 - 50 $ - 2 019 - 73,43%
Level 4: 4250 - 40 $ - 3 394 - 79,85%
Luxury : 1250 - 300 $ - 952 - 76,17%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left31
Average Attendance - %17 315 - 75,28%
Average Income per Game2 309 178 $
Year to Date Revenue23 091 779 $

Expense

Pro Players Total Salaries79 297 221 $
Farm Players Total Salaries1 396 166 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses24 605 504 $
Farm Year To Date Expenses618 075 $
Pro Salary Cap To Date23 531 639 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 584 515 $
Pro Remaining Season Days122
Pro Expenses Per Days470 439 $
Pro Estimated Expenses57 393 558 $
Farm Remaining Season Days156
Farm Expenses Per Days11 410 $
Farm Estimated Expenses1 779 960 $
Estimated Season Expenses59 173 518 $
Estimated Season Salary Cap78 498 983 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 001 017 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 298 983 $
Current Bank Account7 839 770 $
Projected Bank Account20 250 767 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
-Salary Remaining : 7 625 000 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jacob Trouba 8 000 000 $ (4)
-Salary Remaining : 5 545 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 4 159 091 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Hampus Lindholm 5 205 556 $ (4)
-Salary Remaining : 3 608 397 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tom Wilson 5 166 666 $ (5)
-Salary Remaining : 3 581 439 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tomas Tatar 4 500 000 $ (1)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Damon Severson 4 166 666 $ (1)
-Salary Remaining : 2 888 257 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Paul Byron 3 400 000 $ (2)
-Salary Remaining : 2 356 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anton Khudobin 3 333 333 $ (2)
-Salary Remaining : 2 310 606 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adam Lowry 3 250 000 $ (3)
-Salary Remaining : 2 252 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joonas Korpisalo 2 800 000 $ (4)
-Salary Remaining : 1 940 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Patrik Nemeth 2 500 000 $ (1)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Cody Eakin 2 250 000 $ (2)
-Salary Remaining : 1 559 659 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Yegor Sharangovich 2 000 000 $ (3)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Erik Gudbranson 1 950 000 $ (1)
-Salary Remaining : 1 351 705 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jonas Siegenthaler 1 125 000 $ (1)
-Salary Remaining : 779 830 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Danton Heinen 1 100 000 $ (1)
-Salary Remaining : 762 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Wayne Simmonds 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Jarred Tinordi 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Rooney 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 79 297 221 $
Year 2022 : 47 450 002 $
Year 2023 : 27 416 669 $
Year 2024 : 19 000 003 $
Salary Average Commitment
Year 2021 : 20 $
Year 2022 : 12 $
Year 2023 : 7 $
Year 2024 : 5 $
Salary Cap with 1 Way Contract
Year 2021 : 79 297 221 $
Year 2022 : 57 705 555 $
Year 2023 : 37 422 222 $
Year 2024 : 32 172 222 $

Farm Players Salaries

Oskar Olausson 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Justin Barron 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Shane Pinto 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Tyce Thompson 91 250 $ (1)
Salary Remaining : 67 786 $
Salary Average : 91 250 $
Salary Average Remaining : 67 786 $
Justus Annunen 88 083 $ (2)
Salary Remaining : 65 433 $
Salary Average : 88 083 $
Salary Average Remaining : 65 433 $
Daniil Miromanov 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Henry Bowlby 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ilya Solovyov 82 833 $ (1)
Salary Remaining : 61 533 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lukas Dostal 82 250 $ (2)
Salary Remaining : 61 100 $
Salary Average : 82 250 $
Salary Average Remaining : 61 100 $
Dylan Sikura 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jared McIssac 77 833 $ (1)
Salary Remaining : 57 819 $
Salary Average : 77 833 $
Salary Average Remaining : 57 819 $
Kristian Reichel 75 250 $ (2)
Salary Remaining : 55 900 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zac Dalpe 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sheldon Dries 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brennan Menell 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Radim Zohorna 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Parker Kelly 72 667 $ (2)
Salary Remaining : 53 981 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jalen Smereck 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chris Bigras 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tobias Rieder 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vladislav Kamenev 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ville Meskanen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Gaudet 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 396 166 $
Year 2022 : 524 083 $
Year 2023 : 185 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 701 166 $
Year 2022 : 447 833 $
Year 2023 : 185 000 $
Year 2024 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8500 - 110 $ - 6 959 - 81,87%
Level 2: 6250 - 75 $ - 5 128 - 82,04%
Level 3: 2750 - 50 $ - 2 229 - 81,06%
Level 4: 4250 - 40 $ - 3 486 - 82,02%
Luxury : 1250 - 300 $ - 1 039 - 83,15%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left29
Average Attendance - %18 841 - 81,92%
Average Income per Game2 483 538 $
Year to Date Revenue29 802 460 $

Expense

Pro Players Total Salaries81 573 334 $
Farm Players Total Salaries850 917 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 425 164 $
Farm Year To Date Expenses498 825 $
Pro Salary Cap To Date24 504 684 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 022 612 $
Pro Remaining Season Days122
Pro Expenses Per Days480 530 $
Pro Estimated Expenses58 624 660 $
Farm Remaining Season Days156
Farm Expenses Per Days8 814 $
Farm Estimated Expenses1 374 984 $
Estimated Season Expenses59 999 644 $
Estimated Season Salary Cap81 049 854 $
Estimate Under Maximum Salary Cap of 81 500 000 $450 146 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 849 854 $
Current Bank Account17 900 411 $
Projected Bank Account29 923 379 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 6 931 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mark Stone 9 500 000 $ (2)
-Salary Remaining : 6 585 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Miro Heiskanen 8 450 000 $ (4)
-Salary Remaining : 5 857 386 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Victor Hedman 7 875 000 $ (2)
-Salary Remaining : 5 458 807 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Elias Pettersson 7 350 000 $ (4)
-Salary Remaining : 5 094 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Travis Konecny 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Nugent-Hopkins 5 125 000 $ (3)
-Salary Remaining : 3 552 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Conor Garland 4 950 000 $ (1)
-Salary Remaining : 3 431 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Charlie McAvoy 4 900 000 $ (1)
-Salary Remaining : 3 396 591 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Elvis Merzlikins 4 000 000 $ (5)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Nedeljkovic 3 000 000 $ (1)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Zach Aston-Reese 1 725 000 $ (1)
-Salary Remaining : 1 195 739 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andrej Sekera 1 500 000 $ (2)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anton Lundell 925 000 $ (3)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Adam Fox 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Jack Rathbone 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Patrick Maroon 900 000 $ (1)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Gabriel Vilardi 894 167 $ (3)
-Salary Remaining : 619 820 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordan Spence 820 000 $ (3)
-Salary Remaining : 568 409 $
-Salary Average : 820 000 $
-Salary Average Remaining : 568 409 $
Oskar Steen 809 167 $ (1)
-Salary Remaining : 560 900 $
-Salary Average : 809 167 $
-Salary Average Remaining : 560 900 $
Matthew Phillips 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jimmy Schuldt 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 81 573 334 $
Year 2022 : 60 945 003 $
Year 2023 : 38 070 001 $
Year 2024 : 21 200 000 $
Salary Average Commitment
Year 2021 : 4 404 184 $
Year 2022 : 1 745 011 $
Year 2023 : 1 745 006 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 81 573 334 $
Year 2022 : 62 689 167 $
Year 2023 : 37 564 167 $
Year 2024 : 19 800 000 $

Farm Players Salaries

Patrick Harper 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Jack Dugan 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Vladimir Tkachev 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Cole Perfetti 89 417 $ (3)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Oskari Laaksonen 85 333 $ (2)
Salary Remaining : 63 390 $
Salary Average : 85 333 $
Salary Average Remaining : 63 390 $
Tyler Angle 85 083 $ (3)
Salary Remaining : 63 205 $
Salary Average : 85 083 $
Salary Average Remaining : 63 205 $
Karel Vejmelka 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Luke Henman 79 167 $ (3)
Salary Remaining : 58 810 $
Salary Average : 79 167 $
Salary Average Remaining : 58 810 $
Ivan Chekhovich 77 667 $ (1)
Salary Remaining : 57 695 $
Salary Average : 77 667 $
Salary Average Remaining : 57 695 $
Parker Wotherspoon 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Houser 0 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 52 000 $
Andrew Shortridge 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Francis Perron 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lucas Wallmark 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christoffer Ehn 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rourke Chartier 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2021 : 850 917 $
Year 2022 : 339 000 $
Year 2023 : 253 667 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 848 417 $
Year 2022 : 339 000 $
Year 2023 : 253 667 $
Year 2024 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8500 - 100 $ - 7 789 - 91,64%
Level 2: 6250 - 60 $ - 6 018 - 96,28%
Level 3: 2750 - 35 $ - 2 637 - 95,89%
Level 4: 4250 - 30 $ - 4 206 - 98,96%
Luxury : 1250 - 250 $ - 1 206 - 96,48%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left30
Average Attendance - %21 855 - 95,02%
Average Income per Game2 441 545 $
Year to Date Revenue26 856 990 $

Expense

Pro Players Total Salaries81 350 833 $
Farm Players Total Salaries1 561 416 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses24 694 567 $
Farm Year To Date Expenses694 999 $
Pro Salary Cap To Date23 774 113 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue73 246 336 $
Pro Remaining Season Days122
Pro Expenses Per Days479 266 $
Pro Estimated Expenses58 470 452 $
Farm Remaining Season Days156
Farm Expenses Per Days12 197 $
Farm Estimated Expenses1 902 732 $
Estimated Season Expenses60 373 184 $
Estimated Season Salary Cap80 165 075 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 334 925 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 965 075 $
Current Bank Account5 216 348 $
Projected Bank Account18 089 500 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 7 278 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sergei Bobrovsky 10 000 000 $ (5)
-Salary Remaining : 6 931 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nicklas Backstrom 9 200 000 $ (4)
-Salary Remaining : 6 377 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jeff Skinner 9 000 000 $ (2)
-Salary Remaining : 6 238 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Duchene 8 000 000 $ (2)
-Salary Remaining : 5 545 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
John Marino 4 400 000 $ (1)
-Salary Remaining : 3 050 000 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Paul Stastny 3 750 000 $ (1)
-Salary Remaining : 2 599 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Will Butcher 3 733 333 $ (1)
-Salary Remaining : 2 587 879 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tanner Pearson 3 250 000 $ (3)
-Salary Remaining : 2 252 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Cody Ceci 3 250 000 $ (3)
-Salary Remaining : 2 252 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sean Walker 2 650 000 $ (1)
-Salary Remaining : 1 836 932 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tomas Nosek 1 750 000 $ (2)
-Salary Remaining : 1 213 068 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Holden 1 700 000 $ (3)
-Salary Remaining : 1 178 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Bjugstad 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Philipp Kurashev 842 500 $ (1)
-Salary Remaining : 584 006 $
-Salary Average : 842 500 $
-Salary Average Remaining : 584 006 $
Ryan Donato 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Steven Lorentz 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Madison Bowey 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dustin Tokarski 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players20
Salary Commitment
Year 2021 : 81 350 833 $
Year 2022 : 49 950 002 $
Year 2023 : 31 200 001 $
Year 2024 : 19 200 000 $
Salary Average Commitment
Year 2021 : 842 519 $
Year 2022 : 10 $
Year 2023 : 6 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 81 350 833 $
Year 2022 : 52 550 000 $
Year 2023 : 32 900 000 $
Year 2024 : 19 200 000 $

Farm Players Salaries

Joshua Dunne 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mike Hardman 91 250 $ (1)
Salary Remaining : 67 786 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Grant Mismash 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Jordan Kawaguchi 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Primeau 82 500 $ (1)
Salary Remaining : 61 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vladislav Kolyachonok 79 500 $ (2)
Salary Remaining : 59 057 $
Salary Average : 79 500 $
Salary Average Remaining : 59 057 $
Dmitry Zavgorodniy 78 000 $ (2)
Salary Remaining : 57 943 $
Salary Average : 78 000 $
Salary Average Remaining : 57 943 $
Jalen Chatfield 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Darren Raddysh 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lane Pederson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Burroughs 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dennis Gilbert 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colton Poolman 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Coghlan 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Vladar 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Joona Luoto 74 167 $ (1)
Salary Remaining : 55 095 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dereck Baribeau 73 333 $ (2)
Salary Remaining : 54 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Ferguson 73 333 $ (1)
Salary Remaining : 54 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kaden Fulcher 73 333 $ (2)
Salary Remaining : 54 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Chlapik 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Paul Bittner 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Noel 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominik Kahun 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brendan Leipsic 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Artem Anisimov 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 561 416 $
Year 2022 : 391 750 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 316 750 $
Year 2022 : 316 750 $
Year 2023 : 0 $
Year 2024 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 115 $ - 6 376 - 98,09%
Level 2: 5250 - 75 $ - 4 837 - 92,13%
Level 3: 2150 - 50 $ - 2 038 - 94,81%
Level 4: 4050 - 40 $ - 3 414 - 84,30%
Luxury : 1050 - 300 $ - 1 016 - 96,76%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %17 681 - 93,06%
Average Income per Game2 376 928 $
Year to Date Revenue30 900 066 $

Expense

Pro Players Total Salaries80 274 125 $
Farm Players Total Salaries1 604 162 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 747 865 $
Farm Year To Date Expenses992 122 $
Pro Salary Cap To Date24 674 017 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 553 988 $
Pro Remaining Season Days122
Pro Expenses Per Days475 989 $
Pro Estimated Expenses58 070 658 $
Farm Remaining Season Days156
Farm Expenses Per Days19 544 $
Farm Estimated Expenses3 048 864 $
Estimated Season Expenses61 119 522 $
Estimated Season Salary Cap80 318 583 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 181 417 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 118 583 $
Current Bank Account33 538 994 $
Projected Bank Account38 973 460 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 5 198 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brayden Schenn 6 500 000 $ (2)
-Salary Remaining : 4 505 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordan Binnington 6 000 000 $ (6)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Rasmus Dahlin 6 000 000 $ (1)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 4 055 114 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anthony Mantha 5 700 000 $ (1)
-Salary Remaining : 3 951 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Oliver Bjorkstrand 5 400 000 $ (1)
-Salary Remaining : 3 743 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Shea Theodore 5 200 000 $ (1)
-Salary Remaining : 3 604 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jakob Chychrun 4 600 000 $ (1)
-Salary Remaining : 3 188 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 3 084 659 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ilya Sorokin 4 000 000 $ (1)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Robby Fabbri 2 950 000 $ (2)
-Salary Remaining : 2 044 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Gustav Forsling 2 666 667 $ (1)
-Salary Remaining : 1 848 485 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyson Jost 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Lawson Crouse 1 533 333 $ (1)
-Salary Remaining : 1 062 879 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 1 005 114 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jesse Puljujarvi 1 175 000 $ (3)
-Salary Remaining : 814 489 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joel Farabee 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Libor Hajek 874 125 $ (1)
-Salary Remaining : 605 928 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players20
Salary Commitment
Year 2021 : 80 274 125 $
Year 2022 : 21 450 002 $
Year 2023 : 6 000 002 $
Year 2024 : 6 000 000 $
Salary Average Commitment
Year 2021 : 925 019 $
Year 2022 : 7 $
Year 2023 : 3 $
Year 2024 : 1 $
Salary Cap with 1 Way Contract
Year 2021 : 80 274 125 $
Year 2022 : 25 575 000 $
Year 2023 : 8 625 000 $
Year 2024 : 6 000 000 $

Farm Players Salaries

Jordan Kyrou 280 000 $ (3)
Salary Remaining : 208 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sebastian Cossa 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Dennis Cholowski 90 000 $ (1)
Salary Remaining : 66 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Serron Noel 89 417 $ (2)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Kristian Vesalainen 89 417 $ (1)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Alexander Nylander 87 413 $ (2)
Salary Remaining : 64 935 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pierre-Olivier Joseph 86 333 $ (1)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Klim Kostin 86 333 $ (2)
Salary Remaining : 64 133 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Morgan Frost 86 333 $ (1)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Ryan Merkley 86 333 $ (2)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Alexander Khovanov 81 167 $ (2)
Salary Remaining : 60 295 $
Salary Average : 81 167 $
Salary Average Remaining : 60 295 $
Bode Wilde 76 417 $ (2)
Salary Remaining : 56 767 $
Salary Average : 76 417 $
Salary Average Remaining : 56 767 $
Riley Nash 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Davidson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Greg McKegg 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Antoine Bibeau 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Jansen Harkins 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Day 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Patrick Sieloff 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vitaly Abramov 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Axel Holmstrom 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Blujus 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zachary Magwood 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 604 162 $
Year 2022 : 705 834 $
Year 2023 : 92 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 762 917 $
Year 2022 : 425 834 $
Year 2023 : 92 500 $
Year 2024 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6250 - 110 $ - 6 102 - 97,63%
Level 2: 6125 - 70 $ - 5 051 - 82,47%
Level 3: 2075 - 45 $ - 2 047 - 98,64%
Level 4: 4025 - 40 $ - 3 334 - 82,83%
Luxury : 1025 - 300 $ - 943 - 92,04%
Total Capacity :19500
Team Popularity : 110,00%

Income

Home Games Left30
Average Attendance - %17 477 - 89,63%
Average Income per Game2 223 251 $
Year to Date Revenue24 455 758 $

Expense

Pro Players Total Salaries59 683 333 $
Farm Players Total Salaries1 468 334 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 396 975 $
Farm Year To Date Expenses831 991 $
Pro Salary Cap To Date19 783 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 697 522 $
Pro Remaining Season Days122
Pro Expenses Per Days350 473 $
Pro Estimated Expenses42 757 706 $
Farm Remaining Season Days156
Farm Expenses Per Days16 516 $
Farm Estimated Expenses2 576 496 $
Estimated Season Expenses45 334 202 $
Estimated Season Salary Cap61 154 770 $
Estimate Under Maximum Salary Cap of 81 500 000 $20 345 230 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 954 770 $
Current Bank Account6 695 801 $
Projected Bank Account28 059 121 $

Pro Players Salaries

Cale Makar 9 000 000 $ (4)
-Salary Remaining : 6 238 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 5 025 568 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Frans Nielsen 5 250 000 $ (1)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Rasmus Andersson 4 550 000 $ (1)
-Salary Remaining : 3 153 977 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 2 946 023 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Foligno 3 800 000 $ (3)
-Salary Remaining : 2 634 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Connor Brown 3 600 000 $ (4)
-Salary Remaining : 2 495 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tristan Jarry 3 500 000 $ (1)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Zack Kassian 3 200 000 $ (2)
-Salary Remaining : 2 218 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Vladislav Namestnikov 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 1 247 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Troy Stecher 1 700 000 $ (4)
-Salary Remaining : 1 178 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Scott Harrington 1 633 333 $ (2)
-Salary Remaining : 1 132 197 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexandre Texier 1 525 000 $ (1)
-Salary Remaining : 1 057 102 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Darren Helm 1 000 000 $ (1)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Slater Koekkoek 925 000 $ (3)
-Salary Remaining : 641 193 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Ennis 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nate Thompson 800 000 $ (1)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Biega 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Louis Domingue 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brian Boyle 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Juho Lammikko 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 59 683 333 $
Year 2022 : 33 825 007 $
Year 2023 : 16 250 004 $
Year 2024 : 9 000 002 $
Salary Average Commitment
Year 2021 : 22 $
Year 2022 : 15 $
Year 2023 : 6 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 59 683 333 $
Year 2022 : 42 308 333 $
Year 2023 : 26 275 000 $
Year 2024 : 14 300 000 $

Farm Players Salaries

Jake Virtanen 255 000 $ (1)
Salary Remaining : 189 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Max Jones 129 500 $ (3)
Salary Remaining : 96 200 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Peyton Krebs 89 417 $ (2)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Seth Jarvis 89 417 $ (3)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Zack Macewen 82 500 $ (1)
Salary Remaining : 61 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cory Schneider 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Kellman 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Linus Sandin 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andreas Borgman 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josef Korenar 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Benson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brendan Gaunce 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chad Ruhwedel 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Charles Hudon 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lucas Carlsson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Martin Frk 72 500 $ (2)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Emil Djuse 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Paul Carey 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Robin Kovacs 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matt Bartkowski 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Theodor Lennstrom 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakob Lilja 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Macoy Erkamps 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Derrick Pouliot 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Conner Bleackley 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Pirri 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Pritchard 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 1 468 334 $
Year 2022 : 308 334 $
Year 2023 : 218 917 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 178 834 $
Year 2022 : 178 834 $
Year 2023 : 89 417 $
Year 2024 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 8500 - 114 $ - 6 073 - 71,45%
Level 2: 6250 - 74 $ - 4 846 - 77,53%
Level 3: 2750 - 49 $ - 1 973 - 71,75%
Level 4: 4250 - 39 $ - 3 370 - 79,30%
Luxury : 1250 - 299 $ - 942 - 75,39%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left26
Average Attendance - %17 205 - 74,80%
Average Income per Game2 279 789 $
Year to Date Revenue34 196 839 $

Expense

Pro Players Total Salaries67 034 167 $
Farm Players Total Salaries1 337 639 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 590 218 $
Farm Year To Date Expenses743 311 $
Pro Salary Cap To Date20 516 371 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 274 521 $
Pro Remaining Season Days122
Pro Expenses Per Days400 762 $
Pro Estimated Expenses48 892 964 $
Farm Remaining Season Days156
Farm Expenses Per Days13 513 $
Farm Estimated Expenses2 108 028 $
Estimated Season Expenses51 000 992 $
Estimated Season Salary Cap66 983 243 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 516 757 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 783 243 $
Current Bank Account25 202 408 $
Projected Bank Account33 475 937 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 5 198 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Marc-Edouard Vlasic 7 000 000 $ (2)
-Salary Remaining : 4 852 273 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Sam Reinhart 6 500 000 $ (3)
-Salary Remaining : 4 505 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Josh Morrissey 6 250 000 $ (4)
-Salary Remaining : 4 332 386 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Myers 6 000 000 $ (2)
-Salary Remaining : 4 159 091 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Igor Shesterkin 5 666 667 $ (5)
-Salary Remaining : 3 928 031 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
T.J. Brodie 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Radim Simek 2 250 000 $ (3)
-Salary Remaining : 1 559 659 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Zemgus Girgensons 2 200 000 $ (1)
-Salary Remaining : 1 525 000 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Murray 2 000 000 $ (3)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Pitlick 1 750 000 $ (1)
-Salary Remaining : 1 213 068 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brendan Lemieux 1 550 000 $ (1)
-Salary Remaining : 1 074 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Casey DeSmith 1 250 000 $ (1)
-Salary Remaining : 866 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jasper Weatherby 842 500 $ (2)
-Salary Remaining : 584 006 $
-Salary Average : 842 500 $
-Salary Average Remaining : 584 006 $
Nathan Bastian 825 000 $ (1)
-Salary Remaining : 571 875 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dysin Mayo 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joe Thornton 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Luff 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mitchell Stephens 737 500 $ (1)
-Salary Remaining : 511 222 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anthony Bitetto 737 500 $ (1)
-Salary Remaining : 511 222 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Daniel Sprong 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 67 034 167 $
Year 2022 : 48 009 170 $
Year 2023 : 20 666 669 $
Year 2024 : 11 916 667 $
Salary Average Commitment
Year 2021 : 842 519 $
Year 2022 : 842 509 $
Year 2023 : 6 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 67 034 167 $
Year 2022 : 51 509 167 $
Year 2023 : 30 166 667 $
Year 2024 : 11 916 667 $

Farm Players Salaries

Samuel Bolduc 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Seth Barton 83 250 $ (2)
Salary Remaining : 61 843 $
Salary Average : 83 250 $
Salary Average Remaining : 61 843 $
Hunter Jones 82 583 $ (2)
Salary Remaining : 61 348 $
Salary Average : 82 583 $
Salary Average Remaining : 61 348 $
Connor Dewar 82 583 $ (1)
Salary Remaining : 61 348 $
Salary Average : 61 938 $
Salary Average Remaining : 46 011 $
Egor Sokolov 81 833 $ (2)
Salary Remaining : 60 790 $
Salary Average : 81 833 $
Salary Average Remaining : 60 790 $
Markus Niemelainen 81 750 $ (1)
Salary Remaining : 60 729 $
Salary Average : 81 750 $
Salary Average Remaining : 60 729 $
Fabian Zetterlund 80 917 $ (1)
Salary Remaining : 60 110 $
Salary Average : 80 917 $
Salary Average Remaining : 60 110 $
Justin Almeida 80 917 $ (1)
Salary Remaining : 60 109 $
Salary Average : 60 688 $
Salary Average Remaining : 45 082 $
Samuel Asselin 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Aidan Dudas 79 667 $ (2)
Salary Remaining : 59 181 $
Salary Average : 79 667 $
Salary Average Remaining : 59 181 $
Olle Eriksson Ek 77 389 $ (1)
Salary Remaining : 57 489 $
Salary Average : 77 389 $
Salary Average Remaining : 57 489 $
Trevor Carrick 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan MacInnis 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Spencer Smallman 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Geertsen 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Byron Froese 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
C.J. Suess 72 500 $ (2)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dawson Leedahl 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Morgan Klimchuk 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Fredrik Handemark 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lukas Sedlak 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Ho-Sang 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Vesel 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sergey Zborovsky 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Linus Soderstrom 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Gilmour 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Nyberg 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josh Wesley 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 1 337 639 $
Year 2022 : 411 583 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 774 264 $
Year 2022 : 411 583 $
Year 2023 : 0 $
Year 2024 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8500 - 115 $ - 7 310 - 86,00%
Level 2: 6250 - 75 $ - 5 375 - 86,00%
Level 3: 2750 - 50 $ - 2 365 - 86,00%
Level 4: 4250 - 40 $ - 3 655 - 86,00%
Luxury : 1250 - 300 $ - 1 075 - 86,00%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left27
Average Attendance - %19 780 - 86,00%
Average Income per Game2 654 551 $
Year to Date Revenue37 163 714 $

Expense

Pro Players Total Salaries69 425 001 $
Farm Players Total Salaries1 819 675 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 128 834 $
Farm Year To Date Expenses691 061 $
Pro Salary Cap To Date22 361 788 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 672 877 $
Pro Remaining Season Days122
Pro Expenses Per Days408 665 $
Pro Estimated Expenses49 857 130 $
Farm Remaining Season Days156
Farm Expenses Per Days11 046 $
Farm Estimated Expenses1 723 176 $
Estimated Season Expenses51 580 306 $
Estimated Season Salary Cap70 485 908 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 014 092 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 10 285 908 $
Current Bank Account18 607 577 $
Projected Bank Account38 700 148 $

Pro Players Salaries

Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 5 372 159 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 3 708 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alec Martinez 5 250 000 $ (1)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Thatcher Demko 5 000 000 $ (2)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jamie Oleksiak 4 600 000 $ (4)
-Salary Remaining : 3 188 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Filip Hronek 4 400 000 $ (3)
-Salary Remaining : 3 050 000 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Boone Jenner 3 750 000 $ (3)
-Salary Remaining : 2 599 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mike Reilly 3 000 000 $ (4)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jake Allen 2 875 000 $ (2)
-Salary Remaining : 1 992 898 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Richard Panik 2 750 000 $ (1)
-Salary Remaining : 1 906 250 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 940 909 $
Casey Cizikas 2 500 000 $ (1)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andrew Mangiapane 2 425 000 $ (2)
-Salary Remaining : 1 680 966 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dante Fabbro 2 400 000 $ (3)
-Salary Remaining : 1 663 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Rudolfs Balcers 1 550 000 $ (1)
-Salary Remaining : 1 074 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Johan Larsson 1 400 000 $ (1)
-Salary Remaining : 970 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kaapo Kakko 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Nicolas Roy 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ben Hutton 750 000 $ (3)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tuukka Rask 1 $ (2)
-Salary Remaining : 1 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 69 425 001 $
Year 2022 : 34 875 003 $
Year 2023 : 21 100 002 $
Year 2024 : 4 600 001 $
Salary Average Commitment
Year 2021 : 3 725 020 $
Year 2022 : 12 $
Year 2023 : 7 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 69 425 001 $
Year 2022 : 38 050 001 $
Year 2023 : 24 250 000 $
Year 2024 : 7 600 000 $

Farm Players Salaries

Dean Kukan 165 000 $ (3)
Salary Remaining : 122 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyson Foerster 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Matej Chalupa 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Lindberg 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Gregory Hofmann 90 000 $ (2)
Salary Remaining : 66 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Neighbours 89 417 $ (3)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Rasmus Kupari 89 417 $ (1)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Santeri Hatakka 85 083 $ (1)
Salary Remaining : 63 205 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jesper Froden 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jamieson Rees 83 917 $ (3)
Salary Remaining : 62 338 $
Salary Average : 83 917 $
Salary Average Remaining : 62 338 $
Evgeniy Oksentyuk 82 833 $ (3)
Salary Remaining : 61 533 $
Salary Average : 82 833 $
Salary Average Remaining : 61 533 $
Connor Corcoran 81 333 $ (2)
Salary Remaining : 60 419 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonas Rondbjerg 80 667 $ (1)
Salary Remaining : 59 924 $
Salary Average : 80 667 $
Salary Average Remaining : 59 924 $
Matthew Robertson 79 750 $ (3)
Salary Remaining : 59 243 $
Salary Average : 79 750 $
Salary Average Remaining : 59 243 $
David Tendeck 78 333 $ (2)
Salary Remaining : 58 190 $
Salary Average : 78 333 $
Salary Average Remaining : 58 190 $
Tyler Parsons 77 175 $ (1)
Salary Remaining : 57 330 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Hayden 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Hanley 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kole Sherwood 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Noah Gregor 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Taylor Fedun 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Antti Suomela 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 1 819 675 $
Year 2022 : 680 583 $
Year 2023 : 335 917 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 769 334 $
Year 2022 : 599 250 $
Year 2023 : 335 917 $
Year 2024 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 88 $ - 7 905 - 98,82%
Level 2: 6000 - 60 $ - 5 946 - 99,10%
Level 3: 2600 - 35 $ - 2 594 - 99,75%
Level 4: 4200 - 25 $ - 4 200 - 100,00%
Luxury : 1200 - 265 $ - 1 188 - 98,99%
Total Capacity :22000
Team Popularity : 110,00%

Income

Home Games Left29
Average Attendance - %21 833 - 99,24%
Average Income per Game2 266 322 $
Year to Date Revenue27 195 859 $

Expense

Pro Players Total Salaries67 055 834 $
Farm Players Total Salaries1 532 750 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 399 795 $
Farm Year To Date Expenses654 357 $
Pro Salary Cap To Date20 479 359 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 723 326 $
Pro Remaining Season Days122
Pro Expenses Per Days398 045 $
Pro Estimated Expenses48 561 490 $
Farm Remaining Season Days156
Farm Expenses Per Days12 061 $
Farm Estimated Expenses1 881 516 $
Estimated Season Expenses50 443 006 $
Estimated Season Salary Cap66 961 237 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 538 763 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 761 237 $
Current Bank Account11 778 432 $
Projected Bank Account27 058 752 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 6 238 636 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 5 892 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 5 545 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brendan Gallagher 6 500 000 $ (1)
-Salary Remaining : 4 505 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Robin Lehner 5 000 000 $ (3)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sam Bennett 4 425 000 $ (1)
-Salary Remaining : 3 067 330 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 2 807 386 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kyle Turris 1 650 000 $ (1)
-Salary Remaining : 1 143 750 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jaroslav Halak 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Garnet Hathaway 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brandon Hagel 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 880 833 $
-Salary Average Remaining : 610 577 $
Austin Watson 1 500 000 $ (2)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Haydn Fleury 1 300 000 $ (1)
-Salary Remaining : 901 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Victor Mete 1 200 000 $ (2)
-Salary Remaining : 831 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Austin Wagner 1 133 333 $ (2)
-Salary Remaining : 785 606 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Emil Bemstrom 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Logan Stanley 900 000 $ (3)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Eetu Luostarinen 897 500 $ (1)
-Salary Remaining : 622 131 $
-Salary Average : 897 500 $
-Salary Average Remaining : 622 131 $
Luke Schenn 850 000 $ (1)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mark Friedman 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
David Krejci 1 $ (3)
-Salary Remaining : 1 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 67 055 834 $
Year 2022 : 25 033 336 $
Year 2023 : 21 500 003 $
Year 2024 : 2 $
Salary Average Commitment
Year 2021 : 2 703 352 $
Year 2022 : 9 $
Year 2023 : 6 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 67 055 834 $
Year 2022 : 35 233 334 $
Year 2023 : 31 400 001 $
Year 2024 : 17 500 000 $

Farm Players Salaries

Yegor Chinakhov 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Evan Barratt 87 000 $ (2)
Salary Remaining : 64 629 $
Salary Average : 87 000 $
Salary Average Remaining : 64 629 $
Joel Hofer 80 917 $ (1)
Salary Remaining : 60 109 $
Salary Average : 80 917 $
Salary Average Remaining : 60 109 $
Josh Brook 79 500 $ (1)
Salary Remaining : 59 057 $
Salary Average : 79 500 $
Salary Average Remaining : 59 057 $
Alexander Chmelevski 77 833 $ (2)
Salary Remaining : 57 819 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zachary Fucale 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Laurent Dauphin 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andy Andreoff 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Andy Welinski 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Seeler 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brett Seney 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cam Dineen 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Nic Petan 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Jacobs 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel ORegan 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nelson Nogier 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Middleton 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Brooks 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel LEsperance 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lawrence Pilut 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 532 750 $
Year 2022 : 254 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 489 917 $
Year 2022 : 179 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6250 - 115 $ - 6 068 - 97,09%
Level 2: 5125 - 75 $ - 4 817 - 93,98%
Level 3: 2075 - 50 $ - 1 953 - 94,13%
Level 4: 4025 - 40 $ - 3 353 - 83,31%
Luxury : 1025 - 300 $ - 957 - 93,37%
Total Capacity :18500
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %17 148 - 92,69%
Average Income per Game2 288 062 $
Year to Date Revenue29 744 808 $

Expense

Pro Players Total Salaries62 337 041 $
Farm Players Total Salaries1 433 583 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 793 321 $
Farm Year To Date Expenses478 953 $
Pro Salary Cap To Date19 026 289 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 065 740 $
Pro Remaining Season Days122
Pro Expenses Per Days368 392 $
Pro Estimated Expenses44 943 824 $
Farm Remaining Season Days156
Farm Expenses Per Days9 208 $
Farm Estimated Expenses1 436 448 $
Estimated Season Expenses46 380 272 $
Estimated Season Salary Cap62 237 225 $
Estimate Under Maximum Salary Cap of 81 500 000 $19 262 775 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 2 037 225 $
Current Bank Account52 663 933 $
Projected Bank Account70 349 401 $

Pro Players Salaries

Brayden Point 6 750 000 $ (1)
-Salary Remaining : 4 678 977 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Cam Fowler 6 500 000 $ (2)
-Salary Remaining : 4 505 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jonas Brodin 6 000 000 $ (4)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nate Schmidt 5 950 000 $ (1)
-Salary Remaining : 4 124 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 4 072 443 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Josh Anderson 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ben Bishop 4 916 666 $ (4)
-Salary Remaining : 3 408 143 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Victor Olofsson 3 050 000 $ (2)
-Salary Remaining : 2 114 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Erik Cernak 2 950 000 $ (2)
-Salary Remaining : 2 044 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Artturi Lehkonen 2 300 000 $ (1)
-Salary Remaining : 1 594 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ilya Samsonov 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Janne Kuokkanen 1 825 000 $ (1)
-Salary Remaining : 1 265 057 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Michael Rasmussen 1 460 000 $ (2)
-Salary Remaining : 1 012 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ondrej Kase 1 250 000 $ (2)
-Salary Remaining : 866 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kyle Clifford 1 000 000 $ (1)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Michael Bunting 950 000 $ (2)
-Salary Remaining : 658 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mattias Samuelsson 925 000 $ (2)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Sam Steel 874 125 $ (3)
-Salary Remaining : 605 928 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kale Clague 761 250 $ (3)
-Salary Remaining : 527 685 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Maxime Lajoie 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joey Anderson 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 62 337 041 $
Year 2022 : 29 951 673 $
Year 2023 : 6 000 003 $
Year 2024 : 6 000 001 $
Salary Average Commitment
Year 2021 : 925 020 $
Year 2022 : 925 015 $
Year 2023 : 4 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 62 337 041 $
Year 2022 : 44 512 041 $
Year 2023 : 12 552 041 $
Year 2024 : 10 916 666 $

Farm Players Salaries

Jack Ahcan 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Cole Sillinger 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Andreas Wingerli 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
William Lockwood 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Lukas Rousek 83 000 $ (1)
Salary Remaining : 61 657 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Benoit-Olivier Groulx 82 250 $ (2)
Salary Remaining : 61 100 $
Salary Average : 82 250 $
Salary Average Remaining : 61 100 $
Gerald Mayhew 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Maxim Golod 79 333 $ (2)
Salary Remaining : 58 933 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Riley Sutter 78 667 $ (1)
Salary Remaining : 58 438 $
Salary Average : 78 667 $
Salary Average Remaining : 58 438 $
Devin Cooley 78 500 $ (1)
Salary Remaining : 58 314 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Taylor Raddysh 75 833 $ (2)
Salary Remaining : 56 333 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brogan Rafferty 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Gravel 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Frederic Allard 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Moverare 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Wolff 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gavin Bayreuther 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitchell Vande Sompel 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Wells 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matthew Spencer 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tobias Lindberg 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carl-Johan Lerby 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Aleksi Saarela 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 1 433 583 $
Year 2022 : 404 916 $
Year 2023 : 92 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 430 167 $
Year 2022 : 174 750 $
Year 2023 : 92 500 $
Year 2024 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8500 - 98 $ - 8 192 - 96,37%
Level 2: 6250 - 67 $ - 5 969 - 95,50%
Level 3: 2750 - 42 $ - 2 663 - 96,84%
Level 4: 4250 - 33 $ - 4 198 - 98,77%
Luxury : 1250 - 274 $ - 1 093 - 87,42%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %22 114 - 96,15%
Average Income per Game2 555 906 $
Year to Date Revenue33 226 774 $

Expense

Pro Players Total Salaries80 209 000 $
Farm Players Total Salaries1 635 917 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 666 382 $
Farm Year To Date Expenses549 234 $
Pro Salary Cap To Date24 592 538 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 565 359 $
Pro Remaining Season Days122
Pro Expenses Per Days475 619 $
Pro Estimated Expenses58 025 518 $
Farm Remaining Season Days156
Farm Expenses Per Days10 171 $
Farm Estimated Expenses1 586 676 $
Estimated Season Expenses59 612 194 $
Estimated Season Salary Cap80 191 964 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 308 036 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 991 964 $
Current Bank Account7 607 989 $
Projected Bank Account19 561 154 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (4)
-Salary Remaining : 7 278 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Roman Josi 9 059 000 $ (5)
-Salary Remaining : 6 279 534 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 5 892 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan OReilly 7 500 000 $ (2)
-Salary Remaining : 5 198 864 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 198 864 $
Chris Kreider 6 500 000 $ (4)
-Salary Remaining : 4 505 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 4 245 739 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jake Muzzin 5 625 000 $ (2)
-Salary Remaining : 3 899 148 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 3 673 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andrew Copp 3 640 000 $ (1)
-Salary Remaining : 2 523 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Cal Clutterbuck 3 500 000 $ (2)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mike Smith 2 200 000 $ (1)
-Salary Remaining : 1 525 000 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Bonino 2 050 000 $ (1)
-Salary Remaining : 1 421 023 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Marc Staal 2 000 000 $ (1)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Luke Glendening 1 500 000 $ (2)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Robert Bortuzzo 1 375 000 $ (1)
-Salary Remaining : 953 125 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andrew Cogliano 1 000 000 $ (2)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brad Richardson 800 000 $ (2)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Stalock 785 000 $ (1)
-Salary Remaining : 544 148 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Josh Leivo 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Greg Pateryn 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Colton Sceviour 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 750 000 $
-Salary Average Remaining : 519 886 $
Total Pro Players21
Salary Commitment
Year 2021 : 80 209 000 $
Year 2022 : 52 109 004 $
Year 2023 : 20 859 001 $
Year 2024 : 20 859 001 $
Salary Average Commitment
Year 2021 : 8 250 019 $
Year 2022 : 7 500 011 $
Year 2023 : 4 $
Year 2024 : 4 $
Salary Cap with 1 Way Contract
Year 2021 : 80 209 000 $
Year 2022 : 58 159 000 $
Year 2023 : 31 359 000 $
Year 2024 : 31 359 000 $

Farm Players Salaries

Drew OConnor 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Cam Lee 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Bryce Kindopp 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Justin Richards 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tye Felhaber 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
MacKenzie MacEachern 90 000 $ (1)
Salary Remaining : 66 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mikko Lethonen 90 000 $ (3)
Salary Remaining : 66 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Will Borgen 90 000 $ (2)
Salary Remaining : 66 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jimmy Huntington 80 917 $ (1)
Salary Remaining : 60 109 $
Salary Average : 80 917 $
Salary Average Remaining : 60 109 $
Stuart Skinner 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Stone 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Andrew Oglevie 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gage Quinney 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexander Petrovic 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marian Studenic 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Scott Sabourin 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matt Tennyson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Smith 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hunter Miska 72 500 $ (2)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Emil Larmi 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dawson DiPietro 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Travis Barron 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Thomas Di Pauli 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alec Rauhauser 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Par Lindholm 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitch Eliot 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marc Michaelis 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dillon Simpson 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 1 635 917 $
Year 2022 : 332 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 525 917 $
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8500 - 94 $ - 7 974 - 93,81%
Level 2: 6250 - 60 $ - 6 102 - 97,64%
Level 3: 2750 - 40 $ - 2 561 - 93,14%
Level 4: 4250 - 30 $ - 4 167 - 98,04%
Luxury : 1250 - 240 $ - 1 188 - 95,01%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %21 991 - 95,62%
Average Income per Game2 466 744 $
Year to Date Revenue32 067 668 $

Expense

Pro Players Total Salaries66 506 667 $
Farm Players Total Salaries1 393 640 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 076 526 $
Farm Year To Date Expenses511 123 $
Pro Salary Cap To Date20 309 479 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 068 823 $
Pro Remaining Season Days122
Pro Expenses Per Days392 083 $
Pro Estimated Expenses47 834 126 $
Farm Remaining Season Days156
Farm Expenses Per Days9 017 $
Farm Estimated Expenses1 406 652 $
Estimated Season Expenses49 240 778 $
Estimated Season Salary Cap66 410 717 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 089 283 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 210 717 $
Current Bank Account60 101 435 $
Projected Bank Account79 929 480 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 8 664 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Patrik Laine 7 500 000 $ (2)
-Salary Remaining : 5 198 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Timo Meier 6 000 000 $ (2)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adam Pelech 5 750 000 $ (1)
-Salary Remaining : 3 985 795 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jonathan Drouin 5 500 000 $ (1)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joonas Donskoi 3 900 000 $ (3)
-Salary Remaining : 2 703 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexander Kerfoot 3 500 000 $ (1)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Micheal Ferland 3 500 000 $ (2)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Oskar Sundqvist 2 750 000 $ (3)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jason Dickinson 2 650 000 $ (1)
-Salary Remaining : 1 836 932 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Thomas Hickey 2 500 000 $ (2)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexandar Georgiev 2 425 000 $ (2)
-Salary Remaining : 1 680 966 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Eric Robinson 1 600 000 $ (1)
-Salary Remaining : 1 109 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordie Benn 900 000 $ (1)
-Salary Remaining : 623 864 $
-Salary Average : 900 000 $
-Salary Average Remaining : 623 864 $
Alexander Alexeyev 894 167 $ (1)
-Salary Remaining : 619 820 $
-Salary Average : 894 167 $
-Salary Average Remaining : 619 820 $
Zach Bogosian 850 000 $ (3)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andrew Peeke 787 500 $ (3)
-Salary Remaining : 545 881 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Christian Wolanin 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Rhett Gardner 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Givani Smith 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andrew Hammond 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 66 506 667 $
Year 2022 : 18 537 503 $
Year 2023 : 850 003 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 794 186 $
Year 2022 : 10 $
Year 2023 : 4 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 66 506 667 $
Year 2022 : 30 962 500 $
Year 2023 : 8 287 500 $
Year 2024 : 0 $

Farm Players Salaries

Nolan Foote 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Roby Jarventie 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Samu Tuomaala 89 250 $ (3)
Salary Remaining : 66 300 $
Salary Average : 89 250 $
Salary Average Remaining : 66 300 $
Kole Lind 87 413 $ (2)
Salary Remaining : 64 935 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cameron Hillis 83 833 $ (2)
Salary Remaining : 62 276 $
Salary Average : 83 833 $
Salary Average Remaining : 62 276 $
Albert Johansson 82 583 $ (2)
Salary Remaining : 61 348 $
Salary Average : 82 583 $
Salary Average Remaining : 61 348 $
Scott Wedgewood 82 500 $ (1)
Salary Remaining : 61 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dmitry Semykin 81 333 $ (2)
Salary Remaining : 60 419 $
Salary Average : 81 333 $
Salary Average Remaining : 60 419 $
Tomas Vomacka 81 000 $ (1)
Salary Remaining : 60 171 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Legare 80 917 $ (1)
Salary Remaining : 60 110 $
Salary Average : 80 917 $
Salary Average Remaining : 60 110 $
Kaedan Korczak 80 917 $ (1)
Salary Remaining : 60 110 $
Salary Average : 80 917 $
Salary Average Remaining : 60 110 $
Mac Hollowell 79 977 $ (1)
Salary Remaining : 59 411 $
Salary Average : 79 977 $
Salary Average Remaining : 59 411 $
Egor Afanasyev 78 917 $ (3)
Salary Remaining : 58 624 $
Salary Average : 78 917 $
Salary Average Remaining : 58 624 $
Lucas Johansen 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Sgarbossa 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Stefan Matteau 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonathan Dahlen 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Shane Starrett 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Emile Poirier 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Ully 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob de la Rose 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 393 639 $
Year 2022 : 508 416 $
Year 2023 : 260 667 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 917 727 $
Year 2022 : 508 416 $
Year 2023 : 260 667 $
Year 2024 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6500 - 115 $ - 6 125 - 94,22%
Level 2: 5250 - 75 $ - 5 142 - 97,94%
Level 3: 2150 - 50 $ - 2 013 - 93,64%
Level 4: 4050 - 40 $ - 3 451 - 85,21%
Luxury : 1050 - 300 $ - 957 - 91,10%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left35
Average Attendance - %17 687 - 93,09%
Average Income per Game2 342 655 $
Year to Date Revenue14 055 931 $

Expense

Pro Players Total Salaries74 441 668 $
Farm Players Total Salaries1 377 584 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 999 160 $
Farm Year To Date Expenses629 220 $
Pro Salary Cap To Date22 232 104 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue81 992 931 $
Pro Remaining Season Days122
Pro Expenses Per Days437 169 $
Pro Estimated Expenses53 334 618 $
Farm Remaining Season Days156
Farm Expenses Per Days11 322 $
Farm Estimated Expenses1 766 232 $
Estimated Season Expenses55 100 850 $
Estimated Season Salary Cap73 833 712 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 666 288 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 13 633 712 $
Current Bank Account(1 757 286 $)
Projected Bank Account25 134 795 $

Pro Players Salaries

Max Pacioretty 7 000 000 $ (2)
-Salary Remaining : 4 852 273 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Matthew Tkachuk 7 000 000 $ (4)
-Salary Remaining : 4 852 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ivan Provorov 6 750 000 $ (3)
-Salary Remaining : 4 678 977 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexander Radulov 6 250 000 $ (3)
-Salary Remaining : 4 332 386 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 332 386 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 4 089 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Cam Atkinson 5 875 000 $ (1)
-Salary Remaining : 4 072 443 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adam Henrique 5 825 000 $ (3)
-Salary Remaining : 4 037 784 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kyle Palmieri 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Devon Toews 4 100 000 $ (4)
-Salary Remaining : 2 842 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Shattenkirk 3 900 000 $ (2)
-Salary Remaining : 2 703 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Roy 3 150 000 $ (1)
-Salary Remaining : 2 183 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Erik Haula 2 375 000 $ (3)
-Salary Remaining : 1 646 307 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Michael Del Zotto 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Braden Holtby 2 000 000 $ (1)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Justin Braun 1 800 000 $ (1)
-Salary Remaining : 1 247 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Stenlund 1 050 000 $ (1)
-Salary Remaining : 727 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Pierre-Edouard Bellemare 1 000 000 $ (1)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Carter Verhaeghe 1 000 000 $ (2)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Corey Perry 1 000 000 $ (1)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Guillaume Brisebois 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Vitek Vanecek 716 667 $ (2)
-Salary Remaining : 496 781 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joakim Nordstrom 1 $ (1)
-Salary Remaining : 1 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 74 441 668 $
Year 2022 : 36 116 671 $
Year 2023 : 16 675 004 $
Year 2024 : 3 $
Salary Average Commitment
Year 2021 : 6 250 020 $
Year 2022 : 6 250 010 $
Year 2023 : 6 250 006 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 74 441 668 $
Year 2022 : 52 816 667 $
Year 2023 : 38 200 000 $
Year 2024 : 17 000 000 $

Farm Players Salaries

Malcolm Subban 85 000 $ (2)
Salary Remaining : 63 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan McLeod 83 417 $ (1)
Salary Remaining : 61 967 $
Salary Average : 83 417 $
Salary Average Remaining : 61 967 $
Kody Clark 80 833 $ (2)
Salary Remaining : 60 048 $
Salary Average : 80 833 $
Salary Average Remaining : 60 048 $
Spencer Martin 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Martin Fehervary 79 167 $ (2)
Salary Remaining : 58 810 $
Salary Average : 79 167 $
Salary Average Remaining : 58 810 $
Christopher Gibson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
A.J. Greer 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Poehling 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Luke Johnson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Otto Koivula 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chase De Leo 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Bokonji Imama 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Pezzetta 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Casey Fitzgerald 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Blake Speers 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Austin Czarnik 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Bischoff 71 667 $ (1)
Salary Remaining : 53 238 $
Salary Average : 71 667 $
Salary Average Remaining : 53 238 $
Marko Dano 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joakim Ryan 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alan Quine 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brett Lernout 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Antoine Waked 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Spencer Foo 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Doyle Somerby 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rinat Valiev 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 377 584 $
Year 2022 : 310 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 390 084 $
Year 2022 : 160 000 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - 83 $ - 7 956 - 99,45%
Level 2: 6000 - 70 $ - 5 203 - 86,71%
Level 3: 2600 - 43 $ - 2 553 - 98,17%
Level 4: 4200 - 37 $ - 3 632 - 86,48%
Luxury : 1200 - 275 $ - 1 076 - 89,70%
Total Capacity :22000
Team Popularity : 110,00%

Income

Home Games Left30
Average Attendance - %20 420 - 92,82%
Average Income per Game2 266 516 $
Year to Date Revenue24 931 679 $

Expense

Pro Players Total Salaries69 351 667 $
Farm Players Total Salaries2 332 917 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses22 135 333 $
Farm Year To Date Expenses718 068 $
Pro Salary Cap To Date21 368 316 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 995 488 $
Pro Remaining Season Days122
Pro Expenses Per Days408 248 $
Pro Estimated Expenses49 806 256 $
Farm Remaining Season Days156
Farm Expenses Per Days13 490 $
Farm Estimated Expenses2 104 440 $
Estimated Season Expenses51 910 696 $
Estimated Season Salary Cap69 441 684 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 058 316 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 241 684 $
Current Bank Account58 529 643 $
Projected Bank Account74 614 435 $

Pro Players Salaries

Ryan Kesler 6 875 000 $ (1)
-Salary Remaining : 4 765 625 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan McDonagh 6 750 000 $ (4)
-Salary Remaining : 4 678 977 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex DeBrincat 6 400 000 $ (3)
-Salary Remaining : 4 436 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Loui Eriksson 6 000 000 $ (1)
-Salary Remaining : 4 159 091 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 159 091 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mikko Koskinen 4 500 000 $ (3)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 866 477 $
Cam Talbot 3 666 667 $ (1)
-Salary Remaining : 2 541 667 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Warren Foegele 2 750 000 $ (2)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jesper Bratt 2 750 000 $ (3)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Denis Gurianov 2 550 000 $ (3)
-Salary Remaining : 1 767 614 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordan Greenway 2 100 000 $ (2)
-Salary Remaining : 1 455 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Maxime Comtois 2 037 500 $ (4)
-Salary Remaining : 1 412 358 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mark Borowiecki 2 000 000 $ (1)
-Salary Remaining : 1 386 364 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 386 364 $
Juuso Valimaki 1 550 000 $ (3)
-Salary Remaining : 1 074 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Troy Terry 1 450 000 $ (1)
-Salary Remaining : 1 005 114 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jacob Larsson 1 200 000 $ (1)
-Salary Remaining : 831 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nolan Patrick 1 200 000 $ (2)
-Salary Remaining : 831 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Michael McLeod 975 000 $ (1)
-Salary Remaining : 675 852 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jake Oettinger 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Jack Hughes 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Zach Parise 750 000 $ (4)
-Salary Remaining : 519 886 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Alex Formenton 747 500 $ (1)
-Salary Remaining : 518 153 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players23
Salary Commitment
Year 2021 : 69 351 667 $
Year 2022 : 31 937 505 $
Year 2023 : 12 000 007 $
Year 2024 : 6 750 003 $
Salary Average Commitment
Year 2021 : 11 100 017 $
Year 2022 : 1 250 011 $
Year 2023 : 1 250 007 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 69 351 667 $
Year 2022 : 44 587 500 $
Year 2023 : 32 537 500 $
Year 2024 : 14 787 500 $

Farm Players Salaries

Andrew Ladd 550 000 $ (2)
Salary Remaining : 408 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ross Johnston 100 000 $ (2)
Salary Remaining : 74 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniil Tarasov 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Jamie Drysdale 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Arthur Kaliyev 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Ian Mitchell 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Morgan Barron 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Jack Drury 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Rasmus Sandin 89 417 $ (3)
Salary Remaining : 66 424 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicolas Beaudin 89 417 $ (1)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Dominik Bokk 86 333 $ (2)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Aatu Raty 85 917 $ (3)
Salary Remaining : 63 824 $
Salary Average : 85 917 $
Salary Average Remaining : 63 824 $
William Bitten 84 000 $ (2)
Salary Remaining : 62 400 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Amir Miftakhov 83 833 $ (3)
Salary Remaining : 62 276 $
Salary Average : 83 833 $
Salary Average Remaining : 62 276 $
Calen Addison 79 500 $ (2)
Salary Remaining : 59 057 $
Salary Average : 79 500 $
Salary Average Remaining : 59 057 $
Samuel Fagemo 79 500 $ (2)
Salary Remaining : 59 057 $
Salary Average : 79 500 $
Salary Average Remaining : 59 057 $
Matthew Strome 77 500 $ (1)
Salary Remaining : 57 571 $
Salary Average : 77 500 $
Salary Average Remaining : 57 571 $
Sami Niku 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sean Day 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Bailey 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Walman 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Boo Nieves 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Crawley 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mikhail Grigorenko 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Steenbergen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 51 389 $
Salary Average Remaining : 38 175 $
Veini Vehvilainen 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 332 917 $
Year 2022 : 1 427 583 $
Year 2023 : 262 250 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 188 389 $
Year 2022 : 877 583 $
Year 2023 : 262 250 $
Year 2024 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6500 - 64 $ - 6 500 - 100,00%
Level 2: 5250 - 48 $ - 5 250 - 100,00%
Level 3: 2150 - 32 $ - 2 150 - 100,00%
Level 4: 4050 - 29 $ - 4 050 - 100,00%
Luxury : 1050 - 73 $ - 1 050 - 100,00%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left27
Average Attendance - %19 000 - 100,00%
Average Income per Game1 289 309 $
Year to Date Revenue18 050 325 $

Expense

Pro Players Total Salaries66 631 250 $
Farm Players Total Salaries1 081 833 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 684 739 $
Farm Year To Date Expenses396 221 $
Pro Salary Cap To Date19 764 266 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 811 341 $
Pro Remaining Season Days122
Pro Expenses Per Days395 632 $
Pro Estimated Expenses48 267 104 $
Farm Remaining Season Days156
Farm Expenses Per Days7 533 $
Farm Estimated Expenses1 175 148 $
Estimated Season Expenses49 442 252 $
Estimated Season Salary Cap65 951 880 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 548 120 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 5 751 880 $
Current Bank Account25 436 238 $
Projected Bank Account10 805 327 $

Pro Players Salaries

Anders Lee 7 000 000 $ (1)
-Salary Remaining : 4 852 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Gustav Nyquist 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Max Domi 5 300 000 $ (1)
-Salary Remaining : 3 673 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Charlie Coyle 5 250 000 $ (2)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Colin White 4 750 000 $ (1)
-Salary Remaining : 3 292 614 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 2 703 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Petr Mrazek 3 800 000 $ (1)
-Salary Remaining : 2 634 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jake DeBrusk 3 675 000 $ (2)
-Salary Remaining : 2 547 443 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Thomas Greiss 3 600 000 $ (1)
-Salary Remaining : 2 495 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brett Connolly 3 500 000 $ (2)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Craig Smith 3 100 000 $ (2)
-Salary Remaining : 2 148 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Markus Nutivaara 2 700 000 $ (2)
-Salary Remaining : 1 871 591 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andreas Athanasiou 2 700 000 $ (1)
-Salary Remaining : 1 871 591 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jan Rutta 1 300 000 $ (1)
-Salary Remaining : 901 136 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Nathan Beaulieu 1 250 000 $ (2)
-Salary Remaining : 866 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adam Gaudette 997 500 $ (2)
-Salary Remaining : 691 449 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Kiersted 858 750 $ (2)
-Salary Remaining : 595 270 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dryden Hunt 762 500 $ (3)
-Salary Remaining : 528 551 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mathieu Joseph 737 500 $ (2)
-Salary Remaining : 511 222 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Gabriel Carlsson 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Lomberg 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players22
Salary Commitment
Year 2021 : 66 631 250 $
Year 2022 : 22 612 507 $
Year 2023 : 2 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 925 021 $
Year 2022 : 13 $
Year 2023 : 2 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 66 631 250 $
Year 2022 : 36 731 250 $
Year 2023 : 5 262 500 $
Year 2024 : 0 $

Farm Players Salaries

Raphael Lavoie 87 000 $ (2)
Salary Remaining : 64 629 $
Salary Average : 87 000 $
Salary Average Remaining : 64 629 $
Joey Keane 80 917 $ (1)
Salary Remaining : 60 109 $
Salary Average : 80 917 $
Salary Average Remaining : 60 109 $
Ian Scott 80 583 $ (1)
Salary Remaining : 59 862 $
Salary Average : 80 583 $
Salary Average Remaining : 59 862 $
Brady Lyle 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Maksim Sushko 77 500 $ (1)
Salary Remaining : 57 571 $
Salary Average : 77 500 $
Salary Average Remaining : 57 571 $
Brett Murray 77 500 $ (1)
Salary Remaining : 57 571 $
Salary Average : 77 500 $
Salary Average Remaining : 57 571 $
Boris Katchouk 75 833 $ (1)
Salary Remaining : 56 333 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Gambardella 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Austin Poganski 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joona Koppanen 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gustav Olofsson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Cecconi 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Corey Schueneman 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jayden Halbgewachs 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 72 500 $
Salary Average Remaining : 53 857 $
Michael Spacek 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Skyler McKenzie 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gustav Bouramman 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christian Djoos 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Musil 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marcus Sorensen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Martin Marincin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Giovanni Fiore 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cameron Hebig 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Deven Sideroff 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Emil Johansson 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 081 833 $
Year 2022 : 162 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 476 000 $
Year 2022 : 87 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 115 $ - 5 918 - 98,64%
Level 2: 5000 - 75 $ - 4 748 - 94,95%
Level 3: 2000 - 50 $ - 1 987 - 99,35%
Level 4: 4000 - 40 $ - 3 287 - 82,18%
Luxury : 1000 - 300 $ - 981 - 98,08%
Total Capacity :18000
Team Popularity : 110,00%

Income

Home Games Left29
Average Attendance - %16 921 - 94,01%
Average Income per Game2 264 553 $
Year to Date Revenue27 174 631 $

Expense

Pro Players Total Salaries73 617 857 $
Farm Players Total Salaries1 317 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 412 023 $
Farm Year To Date Expenses433 665 $
Pro Salary Cap To Date24 491 556 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 672 025 $
Pro Remaining Season Days122
Pro Expenses Per Days435 329 $
Pro Estimated Expenses53 110 138 $
Farm Remaining Season Days156
Farm Expenses Per Days8 652 $
Farm Estimated Expenses1 349 712 $
Estimated Season Expenses54 459 850 $
Estimated Season Salary Cap75 522 082 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 977 918 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 15 322 082 $
Current Bank Account17 974 577 $
Projected Bank Account29 186 752 $

Pro Players Salaries

Carey Price 10 500 000 $ (1)
-Salary Remaining : 7 278 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Evgeni Malkin 9 500 000 $ (3)
-Salary Remaining : 6 585 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 5 736 080 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 5 545 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Phil Kessel 8 000 000 $ (3)
-Salary Remaining : 5 545 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Hayes 7 142 857 $ (2)
-Salary Remaining : 4 951 299 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 3 985 795 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 985 795 $
Chandler Stephenson 2 750 000 $ (4)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Artem Zub 2 500 000 $ (4)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jordan Oesterle 1 350 000 $ (2)
-Salary Remaining : 935 795 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ilya Lyubushkin 1 350 000 $ (3)
-Salary Remaining : 935 795 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Dzingel 1 100 000 $ (2)
-Salary Remaining : 762 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Artu Ruotsalainen 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Brian Elliott 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mark Pysyk 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jon Merrill 850 000 $ (1)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Blake Lizotte 800 000 $ (2)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Trevor Lewis 800 000 $ (1)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
German Rubstov 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Travis Boyd 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Karson Kuhlman 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 73 617 857 $
Year 2022 : 27 492 866 $
Year 2023 : 16 500 005 $
Year 2024 : 13 750 003 $
Salary Average Commitment
Year 2021 : 6 675 019 $
Year 2022 : 5 750 014 $
Year 2023 : 5 750 007 $
Year 2024 : 5 750 004 $
Salary Cap with 1 Way Contract
Year 2021 : 73 617 857 $
Year 2022 : 59 067 857 $
Year 2023 : 46 125 000 $
Year 2024 : 27 275 000 $

Farm Players Salaries

Derek Stepan 135 000 $ (1)
Salary Remaining : 100 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jackson Cates 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Wade Allison 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Brinson Pasichnuk 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Nikita Okhotyuk 79 500 $ (2)
Salary Remaining : 59 057 $
Salary Average : 79 500 $
Salary Average Remaining : 59 057 $
Fredrik Claesson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Evgeny Svechnikov 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Merkley 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Maxime Lagace 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mike Vecchione 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Davies 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Lewington 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Johnny Kovacevic 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Samuel Morin 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Griffin Reinhart 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Oliwer Kaski 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Saku Maenalanen 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vasily Demchenko 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mathias Brome 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Miikka Salomaki 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pascal Laberge 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kasimir Kaskisuo 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Radel Fazleev 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 1 317 000 $
Year 2022 : 79 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 264 500 $
Year 2022 : 79 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8500 - 79 $ - 8 350 - 98,24%
Level 2: 6250 - 59 $ - 6 236 - 99,78%
Level 3: 2750 - 35 $ - 2 707 - 98,44%
Level 4: 4250 - 30 $ - 4 250 - 100,00%
Luxury : 1250 - 269 $ - 1 234 - 98,73%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left29
Average Attendance - %22 778 - 99,03%
Average Income per Game2 293 670 $
Year to Date Revenue27 524 036 $

Expense

Pro Players Total Salaries81 268 333 $
Farm Players Total Salaries2 035 262 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 075 753 $
Farm Year To Date Expenses922 958 $
Pro Salary Cap To Date24 768 925 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 516 420 $
Pro Remaining Season Days122
Pro Expenses Per Days467 434 $
Pro Estimated Expenses57 026 948 $
Farm Remaining Season Days156
Farm Expenses Per Days16 835 $
Farm Estimated Expenses2 626 260 $
Estimated Season Expenses59 653 208 $
Estimated Season Salary Cap81 102 669 $
Estimate Under Maximum Salary Cap of 81 500 000 $397 331 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 902 669 $
Current Bank Account37 140 016 $
Projected Bank Account44 003 228 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 6 411 932 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Thomas Chabot 8 000 000 $ (1)
-Salary Remaining : 5 545 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Quinn Hughes 7 850 000 $ (2)
-Salary Remaining : 5 441 477 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Connor Hellebuyck 6 166 666 $ (4)
-Salary Remaining : 4 274 621 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Neal Pionk 5 875 000 $ (1)
-Salary Remaining : 4 072 443 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Andre Burakovsky 4 900 000 $ (1)
-Salary Remaining : 3 396 591 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Elias Lindholm 4 850 000 $ (1)
-Salary Remaining : 3 361 932 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brett Pesce 4 025 000 $ (1)
-Salary Remaining : 2 790 057 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 2 218 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Henri Jokiharju 2 500 000 $ (2)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Pavel Zacha 2 250 000 $ (2)
-Salary Remaining : 1 559 659 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Teddy Blueger 2 200 000 $ (1)
-Salary Remaining : 1 525 000 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Justin Holl 2 000 000 $ (3)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jack Campbell 1 650 000 $ (2)
-Salary Remaining : 1 143 750 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Josh Archibald 1 500 000 $ (2)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexander Barabanov 1 000 000 $ (3)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nils Hoglander 891 667 $ (2)
-Salary Remaining : 618 087 $
-Salary Average : 891 667 $
-Salary Average Remaining : 618 087 $
Owen Tippett 863 333 $ (1)
-Salary Remaining : 598 447 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nikolai Knyzhov 796 667 $ (1)
-Salary Remaining : 552 235 $
-Salary Average : 796 667 $
-Salary Average Remaining : 552 235 $
Total Pro Players21
Salary Commitment
Year 2021 : 81 268 333 $
Year 2022 : 25 408 338 $
Year 2023 : 12 166 668 $
Year 2024 : 1 $
Salary Average Commitment
Year 2021 : 1 688 353 $
Year 2022 : 891 677 $
Year 2023 : 4 $
Year 2024 : 1 $
Salary Cap with 1 Way Contract
Year 2021 : 81 268 333 $
Year 2022 : 35 008 333 $
Year 2023 : 15 166 666 $
Year 2024 : 6 166 666 $

Farm Players Salaries

Jesperi Kotkaniemi 610 004 $ (3)
Salary Remaining : 453 145 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Samuel Blais 150 000 $ (1)
Salary Remaining : 111 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Scott Perunovich 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Tobias Bjornfot 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Jakob Pelletier 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Vasily Ponomarev 81 833 $ (2)
Salary Remaining : 60 790 $
Salary Average : 81 833 $
Salary Average Remaining : 60 790 $
Ivan Prosvetov 80 917 $ (1)
Salary Remaining : 60 110 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Leschyshyn 77 833 $ (1)
Salary Remaining : 57 819 $
Salary Average : 77 833 $
Salary Average Remaining : 57 819 $
Alexei Toropchenko 77 500 $ (1)
Salary Remaining : 57 571 $
Salary Average : 77 500 $
Salary Average Remaining : 57 571 $
Austin Strand 77 175 $ (1)
Salary Remaining : 57 330 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Timothy Gettinger 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joe Snively 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Charlie Lindgren 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chase Priskie 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carl Grundstrom 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexander Yelesin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ashton Sautner 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Nesterov 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 2 035 262 $
Year 2022 : 81 833 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 514 666 $
Year 2022 : 81 833 $
Year 2023 : 0 $
Year 2024 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7000 - 115 $ - 6 356 - 90,80%
Level 2: 5500 - 70 $ - 5 132 - 93,31%
Level 3: 2300 - 50 $ - 2 034 - 88,44%
Level 4: 4100 - 40 $ - 3 466 - 84,54%
Luxury : 1100 - 300 $ - 957 - 87,02%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left31
Average Attendance - %17 946 - 89,73%
Average Income per Game2 314 978 $
Year to Date Revenue23 149 778 $

Expense

Pro Players Total Salaries79 199 533 $
Farm Players Total Salaries1 754 416 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 150 878 $
Farm Year To Date Expenses626 730 $
Pro Salary Cap To Date24 383 835 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 764 312 $
Pro Remaining Season Days122
Pro Expenses Per Days464 202 $
Pro Estimated Expenses56 632 644 $
Farm Remaining Season Days156
Farm Expenses Per Days10 735 $
Farm Estimated Expenses1 674 660 $
Estimated Season Expenses58 307 304 $
Estimated Season Salary Cap79 283 469 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 216 531 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 083 469 $
Current Bank Account(2 000 339 $)
Projected Bank Account11 456 669 $

Pro Players Salaries

Mitch Marner 10 903 000 $ (2)
-Salary Remaining : 7 557 761 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 6 931 818 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
William Nylander 6 962 366 $ (1)
-Salary Remaining : 4 826 186 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 4 678 977 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Philipp Grubauer 5 900 000 $ (3)
-Salary Remaining : 4 089 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tomas Hertl 5 625 000 $ (5)
-Salary Remaining : 3 899 148 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mikhail Sergachev 4 800 000 $ (1)
-Salary Remaining : 3 327 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mike Hoffman 4 500 000 $ (3)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brenden Dillon 3 900 000 $ (2)
-Salary Remaining : 2 703 409 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 2 599 432 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Scott Laughton 3 000 000 $ (3)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brayden McNabb 2 500 000 $ (1)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adin Hill 2 175 000 $ (1)
-Salary Remaining : 1 507 670 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Robert Hagg 1 600 000 $ (3)
-Salary Remaining : 1 109 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Derek Grant 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexis Lafreniere 925 000 $ (2)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Adam Boqvist 894 167 $ (3)
-Salary Remaining : 619 820 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Filip Zadina 894 167 $ (3)
-Salary Remaining : 619 820 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Moritz Seider 894 167 $ (2)
-Salary Remaining : 619 820 $
-Salary Average : 894 167 $
-Salary Average Remaining : 619 820 $
Martin Necas 863 333 $ (2)
-Salary Remaining : 598 447 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Suzuki 863 333 $ (1)
-Salary Remaining : 598 447 $
-Salary Average : 863 333 $
-Salary Average Remaining : 598 447 $
Total Pro Players21
Salary Commitment
Year 2021 : 79 199 533 $
Year 2022 : 46 272 173 $
Year 2023 : 29 650 005 $
Year 2024 : 6 250 003 $
Salary Average Commitment
Year 2021 : 2 682 517 $
Year 2022 : 1 819 179 $
Year 2023 : 9 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 79 199 533 $
Year 2022 : 60 398 834 $
Year 2023 : 42 913 334 $
Year 2024 : 26 125 000 $

Farm Players Salaries

Dmitrij Jaskin 320 000 $ (2)
Salary Remaining : 237 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pheonix Copley 110 000 $ (1)
Salary Remaining : 81 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Spencer Knight 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Ryan Shea 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Bowen Byram 89 417 $ (2)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Quinton Byfield 89 417 $ (3)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Cole Caufield 88 083 $ (2)
Salary Remaining : 65 433 $
Salary Average : 88 083 $
Salary Average Remaining : 65 433 $
Erik Brannstrom 86 333 $ (1)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Simon Ryfors 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Walker Duehr 82 750 $ (1)
Salary Remaining : 61 471 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kirill Semyonov 82 500 $ (1)
Salary Remaining : 61 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Reinhardt 81 333 $ (1)
Salary Remaining : 60 419 $
Salary Average : 81 333 $
Salary Average Remaining : 60 419 $
Blade Jenkins 80 333 $ (2)
Salary Remaining : 59 676 $
Salary Average : 80 333 $
Salary Average Remaining : 59 676 $
Brendan Perlini 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sheldon Rempal 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Fitzgerald 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Otto Somppi 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew Poturalski 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colby Sissons 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Danick Martel 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Bracco 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Max Veronneau 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kalle Kossila 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Petrus Palmu 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Nilsson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Wood 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 1 754 416 $
Year 2022 : 439 750 $
Year 2023 : 89 417 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 699 916 $
Year 2022 : 439 750 $
Year 2023 : 89 417 $
Year 2024 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 105 $ - 5 925 - 98,76%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2000 - 41 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 3 848 - 96,19%
Luxury : 1000 - 299 $ - 907 - 90,73%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %17 680 - 98,22%
Average Income per Game1 964 920 $
Year to Date Revenue23 579 035 $

Expense

Pro Players Total Salaries69 002 143 $
Farm Players Total Salaries1 332 791 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 810 000 $
Farm Year To Date Expenses627 768 $
Pro Salary Cap To Date20 656 587 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 982 668 $
Pro Remaining Season Days122
Pro Expenses Per Days394 899 $
Pro Estimated Expenses48 177 678 $
Farm Remaining Season Days156
Farm Expenses Per Days11 109 $
Farm Estimated Expenses1 733 004 $
Estimated Season Expenses49 910 682 $
Estimated Season Salary Cap68 487 663 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 012 337 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 8 287 663 $
Current Bank Account38 391 267 $
Projected Bank Account45 463 253 $

Pro Players Salaries

Jonathan Quick 5 800 000 $ (2)
-Salary Remaining : 4 020 455 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Johnson 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Evgeni Dadonov 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 772 727 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 3 431 250 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 3 431 250 $
Michael Matheson 4 875 000 $ (4)
-Salary Remaining : 3 379 261 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Labanc 4 725 000 $ (1)
-Salary Remaining : 3 275 284 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adam Larsson 4 000 000 $ (3)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Victor Rask 4 000 000 $ (1)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Chris Tierney 3 500 000 $ (4)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Chris Driedger 3 500 000 $ (4)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Colton Sissons 2 857 143 $ (3)
-Salary Remaining : 1 980 520 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Philip Myers 2 550 000 $ (3)
-Salary Remaining : 1 767 614 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ivan Barbashev 2 250 000 $ (1)
-Salary Remaining : 1 559 659 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dmitry Kulikov 2 250 000 $ (3)
-Salary Remaining : 1 559 659 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 1 455 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Adrian Kempe 2 000 000 $ (1)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ilya Mikheyev 1 645 000 $ (1)
-Salary Remaining : 1 140 284 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anders Bjork 1 600 000 $ (2)
-Salary Remaining : 1 109 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mason Appleton 900 000 $ (2)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players20
Salary Commitment
Year 2021 : 69 002 143 $
Year 2022 : 36 032 145 $
Year 2023 : 11 732 148 $
Year 2024 : 4 875 002 $
Salary Average Commitment
Year 2021 : 8 950 017 $
Year 2022 : 11 $
Year 2023 : 8 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 69 002 143 $
Year 2022 : 39 432 143 $
Year 2023 : 25 632 143 $
Year 2024 : 11 875 000 $

Farm Players Salaries

Tage Thompson 140 000 $ (1)
Salary Remaining : 104 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Kiviranta 105 000 $ (1)
Salary Remaining : 78 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jesper Boqvist 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Mason McTavish 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Liam Foudy 89 417 $ (2)
Salary Remaining : 66 424 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Arvid Soderblom 88 375 $ (2)
Salary Remaining : 65 650 $
Salary Average : 88 375 $
Salary Average Remaining : 65 650 $
Peter Diliberatore 88 083 $ (2)
Salary Remaining : 65 433 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Callan Foote 85 000 $ (3)
Salary Remaining : 63 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Raska 84 833 $ (3)
Salary Remaining : 63 019 $
Salary Average : 84 833 $
Salary Average Remaining : 63 019 $
Rasmus Asplund 82 500 $ (3)
Salary Remaining : 61 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brendan Guhle 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Gustavsson 78 750 $ (1)
Salary Remaining : 58 500 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Capobianco 77 500 $ (1)
Salary Remaining : 57 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Barre-Boulet 75 833 $ (2)
Salary Remaining : 56 333 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan OConnor 72 500 $ (2)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mark Jankowski 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2021 : 1 332 791 $
Year 2022 : 702 124 $
Year 2023 : 177 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 358 208 $
Year 2022 : 265 708 $
Year 2023 : 177 333 $
Year 2024 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8500 - 80 $ - 8 190 - 96,35%
Level 2: 6250 - 55 $ - 6 186 - 98,97%
Level 3: 2750 - 25 $ - 2 696 - 98,03%
Level 4: 4250 - 20 $ - 4 250 - 100,00%
Luxury : 1250 - 260 $ - 1 170 - 93,57%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left30
Average Attendance - %22 491 - 97,79%
Average Income per Game2 250 851 $
Year to Date Revenue24 759 365 $

Expense

Pro Players Total Salaries81 475 000 $
Farm Players Total Salaries1 995 249 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 765 074 $
Farm Year To Date Expenses641 628 $
Pro Salary Cap To Date24 998 004 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 525 541 $
Pro Remaining Season Days122
Pro Expenses Per Days477 131 $
Pro Estimated Expenses58 209 982 $
Farm Remaining Season Days156
Farm Expenses Per Days11 882 $
Farm Estimated Expenses1 853 592 $
Estimated Season Expenses60 063 574 $
Estimated Season Salary Cap81 474 976 $
Estimate Under Maximum Salary Cap of 81 500 000 $25 024 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 274 976 $
Current Bank Account13 160 392 $
Projected Bank Account20 622 359 $

Pro Players Salaries

Marc-Andre Fleury 7 000 000 $ (3)
-Salary Remaining : 4 852 273 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Matt Murray 6 250 000 $ (5)
-Salary Remaining : 4 332 386 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jonathan Huberdeau 5 900 000 $ (4)
-Salary Remaining : 4 089 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 4 072 443 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Phillip Danault 5 500 000 $ (5)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Goligoski 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Pierre-Luc Dubois 5 000 000 $ (3)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Toffoli 4 250 000 $ (4)
-Salary Remaining : 2 946 023 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anthony Beauvillier 4 150 000 $ (1)
-Salary Remaining : 2 876 705 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 2 772 727 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Ben Chiarot 3 500 000 $ (4)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
David Savard 3 500 000 $ (3)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Marco Scandella 3 275 000 $ (3)
-Salary Remaining : 2 270 170 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anthony Duclair 3 000 000 $ (1)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Carson Soucy 2 750 000 $ (4)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Cedric Paquette 950 000 $ (4)
-Salary Remaining : 658 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Derick Brassard 825 000 $ (1)
-Salary Remaining : 571 875 $
-Salary Average : 825 000 $
-Salary Average Remaining : 571 875 $
Jake Evans 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players20
Salary Commitment
Year 2021 : 81 475 000 $
Year 2022 : 41 425 004 $
Year 2023 : 27 775 006 $
Year 2024 : 5 500 006 $
Salary Average Commitment
Year 2021 : 825 017 $
Year 2022 : 12 $
Year 2023 : 11 $
Year 2024 : 7 $
Salary Cap with 1 Way Contract
Year 2021 : 81 475 000 $
Year 2022 : 57 875 000 $
Year 2023 : 52 875 000 $
Year 2024 : 29 100 000 $

Farm Players Salaries

William Carrier 140 000 $ (1)
Salary Remaining : 104 000 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Samuel Poulin 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Tim Berni 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Alex Beaucage 87 833 $ (3)
Salary Remaining : 65 248 $
Salary Average : 87 833 $
Salary Average Remaining : 65 248 $
Jakub Galvas 86 750 $ (2)
Salary Remaining : 64 443 $
Salary Average : 86 750 $
Salary Average Remaining : 64 443 $
Gianni Fairbrother 84 833 $ (3)
Salary Remaining : 63 019 $
Salary Average : 84 833 $
Salary Average Remaining : 63 019 $
Valtteri Puustinen 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Aarne Talvitie 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Nick Swaney 84 250 $ (1)
Salary Remaining : 62 586 $
Salary Average : 84 250 $
Salary Average Remaining : 62 586 $
Rafael Harvey-Pinard 82 500 $ (2)
Salary Remaining : 61 286 $
Salary Average : 82 500 $
Salary Average Remaining : 61 286 $
Maxence Guenette 81 333 $ (3)
Salary Remaining : 60 419 $
Salary Average : 81 333 $
Salary Average Remaining : 60 419 $
Jan Drozg 80 917 $ (1)
Salary Remaining : 60 109 $
Salary Average : 80 917 $
Salary Average Remaining : 60 109 $
Tyler Tucker 80 833 $ (2)
Salary Remaining : 60 048 $
Salary Average : 80 833 $
Salary Average Remaining : 60 048 $
Mathias Laferriere 79 667 $ (1)
Salary Remaining : 59 181 $
Salary Average : 79 667 $
Salary Average Remaining : 59 181 $
Arsen Khisamutdinov 79 500 $ (1)
Salary Remaining : 59 057 $
Salary Average : 79 500 $
Salary Average Remaining : 59 057 $
Joseph Duszak 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Ty Ronning 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Samuel Montembault 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael McNiven 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Carrick 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anthony Richard 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joey Daccord 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeffrey Truchon-Viel 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexandre Carrier 73 333 $ (2)
Salary Remaining : 54 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitch Reinke 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yannick Rathgeb 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Erik Foley 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
J.C. Beaudin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexandre Fortin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 1 995 249 $
Year 2022 : 913 415 $
Year 2023 : 253 999 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 331 916 $
Year 2022 : 765 082 $
Year 2023 : 253 999 $
Year 2024 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7500 - 57 $ - 7 500 - 100,00%
Level 2: 5750 - 47 $ - 5 750 - 100,00%
Level 3: 2450 - 38 $ - 2 450 - 100,00%
Level 4: 4150 - 27 $ - 4 150 - 100,00%
Luxury : 1150 - 162 $ - 1 150 - 100,00%
Total Capacity :21000
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %21 000 - 100,00%
Average Income per Game1 579 340 $
Year to Date Revenue20 531 420 $

Expense

Pro Players Total Salaries81 146 796 $
Farm Players Total Salaries1 289 166 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 827 147 $
Farm Year To Date Expenses444 621 $
Pro Salary Cap To Date24 906 668 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 221 520 $
Pro Remaining Season Days122
Pro Expenses Per Days478 107 $
Pro Estimated Expenses58 329 054 $
Farm Remaining Season Days156
Farm Expenses Per Days8 520 $
Farm Estimated Expenses1 329 120 $
Estimated Season Expenses59 658 174 $
Estimated Season Salary Cap81 156 110 $
Estimate Under Maximum Salary Cap of 81 500 000 $343 890 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 956 110 $
Current Bank Account12 079 117 $
Projected Bank Account(3 357 537 $)

Pro Players Salaries

Andrei Vasilevski 9 500 000 $ (5)
-Salary Remaining : 6 585 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 6 585 227 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 5 718 750 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Justin Faulk 6 500 000 $ (2)
-Salary Remaining : 4 505 682 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
William Karlsson 5 900 000 $ (3)
-Salary Remaining : 4 089 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 3 839 161 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mikael Granlund 5 000 000 $ (2)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Anthony Cirelli 4 800 000 $ (3)
-Salary Remaining : 3 327 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brandon Saad 4 500 000 $ (3)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Joel Edmundson 3 500 000 $ (3)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Graves 3 166 667 $ (1)
-Salary Remaining : 2 195 076 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Carl Hagelin 2 750 000 $ (2)
-Salary Remaining : 1 906 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dillon Dube 2 300 000 $ (3)
-Salary Remaining : 1 594 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mathieu Perreault 950 000 $ (1)
-Salary Remaining : 658 523 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Riley Sheahan 850 000 $ (1)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Erik Gustafsson 800 000 $ (2)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Curtis Lazar 800 000 $ (3)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nicolas Hague 791 667 $ (1)
-Salary Remaining : 548 769 $
-Salary Average : 791 667 $
-Salary Average Remaining : 548 769 $
Jonas Johansson 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players20
Salary Commitment
Year 2021 : 81 146 796 $
Year 2022 : 68 038 464 $
Year 2023 : 43 450 002 $
Year 2024 : 19 000 001 $
Salary Average Commitment
Year 2021 : 791 685 $
Year 2022 : 13 $
Year 2023 : 9 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 81 146 796 $
Year 2022 : 69 638 462 $
Year 2023 : 49 050 000 $
Year 2024 : 27 250 000 $

Farm Players Salaries

Dan Renouf 85 000 $ (1)
Salary Remaining : 63 143 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Keith Kinkaid 82 500 $ (1)
Salary Remaining : 61 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Isaac Ratcliffe 78 083 $ (1)
Salary Remaining : 58 005 $
Salary Average : 78 083 $
Salary Average Remaining : 58 005 $
Ukko Pekka Luukkonen 77 833 $ (1)
Salary Remaining : 57 819 $
Salary Average : 77 833 $
Salary Average Remaining : 57 819 $
Matej Pekar 76 417 $ (2)
Salary Remaining : 56 767 $
Salary Average : 76 417 $
Salary Average Remaining : 56 767 $
Jean-Francois Berube 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tommy Cross 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Chiasson 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colton White 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Matthew Peca 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexei Lipanov 74 750 $ (1)
Salary Remaining : 55 529 $
Salary Average : 74 750 $
Salary Average Remaining : 55 529 $
Anthony Greco 73 750 $ (1)
Salary Remaining : 54 786 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor Ingram 73 333 $ (2)
Salary Remaining : 54 476 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Shaw 72 500 $ (2)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yakov Trenin 72 500 $ (3)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Keegan Kolesar 72 500 $ (3)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jon Martin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andreas Englund 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Stephen Johns 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Reece Scarlett 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Dotchin 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonne Tammela 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Sadowy 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 1 289 166 $
Year 2022 : 149 750 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 382 083 $
Year 2022 : 76 417 $
Year 2023 : 0 $
Year 2024 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 8500 - 92 $ - 8 265 - 97,24%
Level 2: 6250 - 68 $ - 5 436 - 86,97%
Level 3: 2750 - 44 $ - 2 269 - 82,51%
Level 4: 4250 - 30 $ - 4 250 - 100,00%
Luxury : 1250 - 300 $ - 1 000 - 79,99%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left27
Average Attendance - %21 220 - 92,26%
Average Income per Game2 432 424 $
Year to Date Revenue34 053 940 $

Expense

Pro Players Total Salaries77 326 190 $
Farm Players Total Salaries1 664 500 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 597 374 $
Farm Year To Date Expenses1 712 140 $
Pro Salary Cap To Date22 830 335 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 675 456 $
Pro Remaining Season Days122
Pro Expenses Per Days453 558 $
Pro Estimated Expenses55 334 076 $
Farm Remaining Season Days156
Farm Expenses Per Days31 736 $
Farm Estimated Expenses4 950 816 $
Estimated Season Expenses60 284 892 $
Estimated Season Salary Cap76 431 401 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 068 599 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 231 401 $
Current Bank Account16 799 690 $
Projected Bank Account22 190 254 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (5)
-Salary Remaining : 8 070 617 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mathew Barzal 7 000 000 $ (1)
-Salary Remaining : 4 852 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Pavel Buchnevich 5 800 000 $ (1)
-Salary Remaining : 4 020 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Morgan Rielly 5 000 000 $ (3)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Juuse Saros 5 000 000 $ (1)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Blake Coleman 4 900 000 $ (2)
-Salary Remaining : 3 396 591 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 3 292 614 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sean Couturier 4 333 333 $ (3)
-Salary Remaining : 3 003 788 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Connor Murphy 3 850 000 $ (3)
-Salary Remaining : 2 668 750 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexander Edler 3 500 000 $ (3)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Travis Hamonic 3 000 000 $ (1)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Vladislav Gavrikov 2 800 000 $ (2)
-Salary Remaining : 1 940 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Michal Kempny 2 500 000 $ (1)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Mattias Janmark 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Rocco Grimaldi 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jesper Fast 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Reaves 1 750 000 $ (1)
-Salary Remaining : 1 213 068 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
David Kampf 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Carpenter 1 000 000 $ (1)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dominik Simon 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Michael Amadio 750 000 $ (2)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kevin Czuczman 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ville Husso 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players23
Salary Commitment
Year 2021 : 77 326 190 $
Year 2022 : 33 492 864 $
Year 2023 : 23 792 860 $
Year 2024 : 11 642 858 $
Salary Average Commitment
Year 2021 : 23 $
Year 2022 : 13 $
Year 2023 : 6 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 77 326 190 $
Year 2022 : 48 276 190 $
Year 2023 : 33 076 190 $
Year 2024 : 16 392 857 $

Farm Players Salaries

Tucker Poolman 250 000 $ (1)
Salary Remaining : 185 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kodie Curran 100 000 $ (1)
Salary Remaining : 74 286 $
Salary Average : 100 000 $
Salary Average Remaining : 74 286 $
Alexei Melnichuk 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Ville Heinola 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Tyler Madden 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
John Leonard 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Alec Regula 86 667 $ (2)
Salary Remaining : 64 381 $
Salary Average : 86 667 $
Salary Average Remaining : 64 381 $
Jacob Peterson 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michal Teply 82 583 $ (2)
Salary Remaining : 61 348 $
Salary Average : 82 583 $
Salary Average Remaining : 61 348 $
Kevin Connauton 82 500 $ (2)
Salary Remaining : 61 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Niko Mikkola 78 750 $ (1)
Salary Remaining : 58 500 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julien Gauthier 77 500 $ (2)
Salary Remaining : 57 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Axel Andersson 77 250 $ (2)
Salary Remaining : 57 386 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex True 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Bobby Nardella 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Shaw 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joachim Blichfeld 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Mahura 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Henrik Samuelsson 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremiah Addison 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
David Quenneville 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chase Lang 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Schneider 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Merrick Madsen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Noah Rod 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hayden Verbeek 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Victor Ejdsell 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 1 664 500 $
Year 2022 : 573 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 639 250 $
Year 2022 : 261 750 $
Year 2023 : 0 $
Year 2024 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8500 - 115 $ - 6 885 - 81,00%
Level 2: 6250 - 75 $ - 5 121 - 81,94%
Level 3: 2750 - 50 $ - 2 230 - 81,08%
Level 4: 4250 - 40 $ - 3 510 - 82,58%
Luxury : 1250 - 300 $ - 1 018 - 81,46%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left30
Average Attendance - %18 764 - 81,58%
Average Income per Game2 513 152 $
Year to Date Revenue27 644 668 $

Expense

Pro Players Total Salaries79 550 000 $
Farm Players Total Salaries1 418 915 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses23 150 575 $
Farm Year To Date Expenses493 452 $
Pro Salary Cap To Date22 076 694 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue75 394 549 $
Pro Remaining Season Days122
Pro Expenses Per Days471 875 $
Pro Estimated Expenses57 568 750 $
Farm Remaining Season Days156
Farm Expenses Per Days9 138 $
Farm Estimated Expenses1 425 528 $
Estimated Season Expenses58 994 278 $
Estimated Season Salary Cap77 219 352 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 280 648 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 019 352 $
Current Bank Account22 881 488 $
Projected Bank Account39 281 759 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
-Salary Remaining : 7 625 000 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 6 585 227 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 585 227 $
Evgeny Kuznetsov 7 800 000 $ (2)
-Salary Remaining : 5 406 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Esa Lindell 5 800 000 $ (4)
-Salary Remaining : 4 020 455 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Teuvo Teravainen 5 400 000 $ (1)
-Salary Remaining : 3 743 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jakub Vrana 5 250 000 $ (1)
-Salary Remaining : 3 639 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Danny DeKeyser 5 000 000 $ (4)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Killorn 4 450 000 $ (4)
-Salary Remaining : 3 084 659 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 2 842 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
MacKenzie Blackwood 2 800 000 $ (3)
-Salary Remaining : 1 940 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Filip Chytil 2 300 000 $ (2)
-Salary Remaining : 1 594 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Martin Jones 2 000 000 $ (2)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Conor Sheary 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Motte 1 225 000 $ (1)
-Salary Remaining : 849 148 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dylan Gambrell 1 100 000 $ (1)
-Salary Remaining : 762 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Michael Raffl 1 100 000 $ (1)
-Salary Remaining : 762 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Keith Yandle 900 000 $ (3)
-Salary Remaining : 623 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ben Harpur 800 000 $ (1)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Christian Jaros 800 000 $ (1)
-Salary Remaining : 554 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Colin Blackwell 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 79 550 000 $
Year 2022 : 34 150 004 $
Year 2023 : 5 800 004 $
Year 2024 : 5 800 002 $
Salary Average Commitment
Year 2021 : 9 500 019 $
Year 2022 : 9 $
Year 2023 : 5 $
Year 2024 : 3 $
Salary Cap with 1 Way Contract
Year 2021 : 79 550 000 $
Year 2022 : 46 150 000 $
Year 2023 : 18 950 000 $
Year 2024 : 15 250 000 $

Farm Players Salaries

Henrik Borgstrom 100 000 $ (1)
Salary Remaining : 74 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vitali Kravtsov 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Jacob Christiansen 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Jesse Ylonen 88 083 $ (2)
Salary Remaining : 65 433 $
Salary Average : 88 083 $
Salary Average Remaining : 65 433 $
Timothy Liljegren 86 333 $ (1)
Salary Remaining : 64 133 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cody Glass 86 333 $ (1)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Keean Washkurak 86 250 $ (1)
Salary Remaining : 64 071 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josh Maniscalco 85 333 $ (2)
Salary Remaining : 63 390 $
Salary Average : 85 333 $
Salary Average Remaining : 63 390 $
Arvid Holm 84 583 $ (2)
Salary Remaining : 62 833 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Timur Ibragimov 81 333 $ (2)
Salary Remaining : 60 419 $
Salary Average : 81 333 $
Salary Average Remaining : 60 419 $
Maxim Marushev 81 000 $ (1)
Salary Remaining : 60 171 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sean Durzi 80 917 $ (1)
Salary Remaining : 60 109 $
Salary Average : 80 917 $
Salary Average Remaining : 60 109 $
Tanner Kaspick 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joe Hicketts 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Steven Santini 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Felix Sandstrom 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Xavier Ouellet 73 750 $ (2)
Salary Remaining : 54 786 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Lindqvist 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ty Lewis 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Calvin Thurkauf 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
David Kase 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Justin Scott 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jason Cotton 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevan Miller 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joakim Nygard 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrei Chibisov 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Denis Malgin 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lukas Jasek 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 1 418 915 $
Year 2022 : 431 782 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 606 999 $
Year 2022 : 347 249 $
Year 2023 : 0 $
Year 2024 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 101 $ - 5 835 - 97,25%
Level 2: 5000 - 68 $ - 4 721 - 94,43%
Level 3: 2000 - 45 $ - 1 956 - 97,82%
Level 4: 4000 - 34 $ - 3 749 - 93,73%
Luxury : 1000 - 295 $ - 901 - 90,14%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %17 164 - 95,36%
Average Income per Game2 037 911 $
Year to Date Revenue26 492 847 $

Expense

Pro Players Total Salaries64 341 666 $
Farm Players Total Salaries1 626 917 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 136 072 $
Farm Year To Date Expenses775 092 $
Pro Salary Cap To Date20 369 056 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 061 517 $
Pro Remaining Season Days122
Pro Expenses Per Days379 782 $
Pro Estimated Expenses46 333 404 $
Farm Remaining Season Days156
Farm Expenses Per Days14 890 $
Farm Estimated Expenses2 322 840 $
Estimated Season Expenses48 656 244 $
Estimated Season Salary Cap64 969 572 $
Estimate Under Maximum Salary Cap of 81 500 000 $16 530 428 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 4 769 572 $
Current Bank Account32 600 162 $
Projected Bank Account41 005 435 $

Pro Players Salaries

Evander Kane 7 000 000 $ (1)
-Salary Remaining : 4 852 273 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Milan Lucic 6 000 000 $ (1)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jason Zucker 5 500 000 $ (2)
-Salary Remaining : 3 812 500 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Strome 4 500 000 $ (4)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alexander Wennberg 4 500 000 $ (1)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Colin Miller 3 875 000 $ (2)
-Salary Remaining : 2 686 080 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brandon Montour 3 500 000 $ (4)
-Salary Remaining : 2 426 136 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Radek Faksa 3 250 000 $ (4)
-Salary Remaining : 2 252 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Marcus Foligno 3 100 000 $ (4)
-Salary Remaining : 2 148 864 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Antoine Roussel 3 000 000 $ (1)
-Salary Remaining : 2 079 545 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Robert Thomas 2 800 000 $ (3)
-Salary Remaining : 1 940 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Frank Vatrano 2 533 333 $ (4)
-Salary Remaining : 1 756 060 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jake Bean 2 333 333 $ (1)
-Salary Remaining : 1 617 424 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Laurent Brossoit 2 325 000 $ (1)
-Salary Remaining : 1 611 648 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Antti Raanta 2 000 000 $ (3)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Vincent Hinostroza 1 050 000 $ (2)
-Salary Remaining : 727 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
KAndre Miller 925 000 $ (2)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Mario Ferraro 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Matthew Highmore 725 000 $ (1)
-Salary Remaining : 502 557 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players20
Salary Commitment
Year 2021 : 64 341 666 $
Year 2022 : 25 575 004 $
Year 2023 : 9 850 004 $
Year 2024 : 3 250 004 $
Salary Average Commitment
Year 2021 : 1 850 018 $
Year 2022 : 925 011 $
Year 2023 : 7 $
Year 2024 : 5 $
Salary Cap with 1 Way Contract
Year 2021 : 64 341 666 $
Year 2022 : 37 533 333 $
Year 2023 : 21 683 333 $
Year 2024 : 16 883 333 $

Farm Players Salaries

Juuso Riikola 115 000 $ (2)
Salary Remaining : 85 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexander Holtz 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Martin Kaut 89 417 $ (1)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Ty Dellandrea 89 417 $ (1)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Cayden Primeau 88 083 $ (1)
Salary Remaining : 65 433 $
Salary Average : 88 083 $
Salary Average Remaining : 65 433 $
Philip Tomasino 86 333 $ (3)
Salary Remaining : 64 133 $
Salary Average : 86 333 $
Salary Average Remaining : 64 133 $
Thomas Novak 81 750 $ (1)
Salary Remaining : 60 729 $
Salary Average : 81 750 $
Salary Average Remaining : 60 729 $
Calvin Pickard 80 000 $ (1)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kirill Maksimov 77 500 $ (1)
Salary Remaining : 57 571 $
Salary Average : 77 500 $
Salary Average Remaining : 57 571 $
Ostap Safin 77 500 $ (1)
Salary Remaining : 57 571 $
Salary Average : 77 500 $
Salary Average Remaining : 57 571 $
Jack Studnicka 76 917 $ (1)
Salary Remaining : 57 138 $
Salary Average : 76 917 $
Salary Average Remaining : 57 138 $
Mikey Eyssimont 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cale Fleury 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Olli Juolevi 75 000 $ (3)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gabriel Dumont 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Oliver Kylington 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dillon Heatherington 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vinni Lettieri 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Chaput 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anthony Angello 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Brickley 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Johnson 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Niclas Westerholm 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jayce Hawryluk 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kenny Agostino 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josh Healey 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mirco Mueller 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 1 626 917 $
Year 2022 : 178 833 $
Year 2023 : 178 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 759 417 $
Year 2022 : 178 833 $
Year 2023 : 178 833 $
Year 2024 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7250 - 115 $ - 6 014 - 82,95%
Level 2: 5625 - 75 $ - 4 913 - 87,34%
Level 3: 2375 - 50 $ - 1 960 - 82,51%
Level 4: 4125 - 40 $ - 3 404 - 82,53%
Luxury : 1125 - 290 $ - 999 - 88,80%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %17 290 - 84,34%
Average Income per Game2 296 720 $
Year to Date Revenue29 857 364 $

Expense

Pro Players Total Salaries80 108 333 $
Farm Players Total Salaries2 391 750 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 161 804 $
Farm Year To Date Expenses1 014 735 $
Pro Salary Cap To Date24 394 734 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 308 169 $
Pro Remaining Season Days122
Pro Expenses Per Days469 366 $
Pro Estimated Expenses57 262 652 $
Farm Remaining Season Days156
Farm Expenses Per Days18 532 $
Farm Estimated Expenses2 890 992 $
Estimated Season Expenses60 153 644 $
Estimated Season Salary Cap79 924 376 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 575 624 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 724 376 $
Current Bank Account61 604 789 $
Projected Bank Account65 759 314 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (4)
-Salary Remaining : 6 030 682 $
-Salary Average : 0 $
-Salary Average Remaining : 0 $
John Carlson 8 000 000 $ (2)
-Salary Remaining : 5 545 455 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 545 455 $
Clayton Keller 7 150 000 $ (2)
-Salary Remaining : 4 956 250 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 4 436 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Ellis 6 250 000 $ (2)
-Salary Remaining : 4 332 386 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 4 228 409 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Jake Guentzel 6 000 000 $ (1)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Darnell Nurse 5 600 000 $ (1)
-Salary Remaining : 3 881 818 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Zack Werenski 5 000 000 $ (2)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Travis Sanheim 4 675 000 $ (2)
-Salary Remaining : 3 240 625 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Alex Iafallo 4 000 000 $ (4)
-Salary Remaining : 2 772 727 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Remaining : 1 732 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Luke Kunin 2 300 000 $ (3)
-Salary Remaining : 1 594 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brandon Sutter 1 125 000 $ (1)
-Salary Remaining : 779 830 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Christian Fischer 1 000 000 $ (1)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Josh Norris 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Tim Stutzle 925 000 $ (2)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Michael Anderson 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Oliver Wahlstrom 925 000 $ (1)
-Salary Remaining : 641 193 $
-Salary Average : 925 000 $
-Salary Average Remaining : 641 193 $
Calvin Petersen 858 333 $ (1)
-Salary Remaining : 594 981 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Tyler Bozak 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 750 000 $
-Salary Average Remaining : 519 886 $
Total Pro Players21
Salary Commitment
Year 2021 : 80 108 333 $
Year 2022 : 53 600 001 $
Year 2023 : 19 100 001 $
Year 2024 : 19 100 000 $
Salary Average Commitment
Year 2021 : 13 375 013 $
Year 2022 : 8 925 008 $
Year 2023 : 3 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 80 108 333 $
Year 2022 : 55 900 000 $
Year 2023 : 21 400 000 $
Year 2024 : 19 100 000 $

Farm Players Salaries

John Moore 275 000 $ (3)
Salary Remaining : 204 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Trevor Moore 187 500 $ (1)
Salary Remaining : 139 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sonny Milano 170 000 $ (2)
Salary Remaining : 126 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Hartman 170 000 $ (1)
Salary Remaining : 126 286 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Wyatt Kalynuk 92 500 $ (3)
Salary Remaining : 68 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Trevor Zegras 92 500 $ (2)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Urho Vaakanainen 89 417 $ (1)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Barrett Hayton 89 417 $ (1)
Salary Remaining : 66 424 $
Salary Average : 89 417 $
Salary Average Remaining : 66 424 $
Austin Rueschhoff 84 250 $ (2)
Salary Remaining : 62 586 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Larsson 83 667 $ (2)
Salary Remaining : 62 152 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tanner Jeannot 80 000 $ (3)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jimmy Vesey 80 000 $ (2)
Salary Remaining : 59 429 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Gross 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Phillip DiGiuseppe 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Louie Belpedio 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick DeSimone 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Stefan Noesen 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael McCarron 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jaycob Megna 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cole Bardreau 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kiefer Sherwood 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob MacDonald 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Schmaltz 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Roy 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ian McCoshen 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Bobby Ryan 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Peyton Jones 0 $ (2)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 2 391 751 $
Year 2022 : 522 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 271 334 $
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 8500 - 97 $ - 7 945 - 93,47%
Level 2: 6250 - 67 $ - 5 876 - 94,01%
Level 3: 2750 - 44 $ - 2 331 - 84,75%
Level 4: 4250 - 34 $ - 4 185 - 98,46%
Luxury : 1250 - 206 $ - 1 234 - 98,76%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left28
Average Attendance - %21 571 - 93,79%
Average Income per Game2 424 069 $
Year to Date Revenue31 512 903 $

Expense

Pro Players Total Salaries80 685 071 $
Farm Players Total Salaries1 621 832 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 739 379 $
Farm Year To Date Expenses780 306 $
Pro Salary Cap To Date24 818 944 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 873 945 $
Pro Remaining Season Days122
Pro Expenses Per Days475 483 $
Pro Estimated Expenses58 008 926 $
Farm Remaining Season Days156
Farm Expenses Per Days14 866 $
Farm Estimated Expenses2 319 096 $
Estimated Season Expenses60 328 022 $
Estimated Season Salary Cap80 748 380 $
Estimate Under Maximum Salary Cap of 81 500 000 $751 620 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 548 380 $
Current Bank Account78 092 504 $
Projected Bank Account85 638 427 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 6 827 841 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Sebastian Aho 8 454 000 $ (1)
-Salary Remaining : 5 860 159 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Oliver Ekman-Larsson 8 250 000 $ (2)
-Salary Remaining : 5 718 750 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brady Tkachuk 8 205 714 $ (4)
-Salary Remaining : 5 688 052 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Kyle Connor 7 142 857 $ (1)
-Salary Remaining : 4 951 299 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Matt Dumba 6 000 000 $ (4)
-Salary Remaining : 4 159 091 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 3 465 909 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Calvin de Haan 4 550 000 $ (3)
-Salary Remaining : 3 153 977 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Ryan Getzlaf 4 500 000 $ (2)
-Salary Remaining : 3 119 318 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 2 842 045 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jared McCann 2 940 000 $ (2)
-Salary Remaining : 2 037 955 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 1 386 364 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Nick Cousins 1 500 000 $ (2)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Travis Dermott 1 500 000 $ (1)
-Salary Remaining : 1 039 773 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Eeli Tolvanen 1 450 000 $ (1)
-Salary Remaining : 1 005 114 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Evan Rodrigues 1 000 000 $ (2)
-Salary Remaining : 693 182 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Dawson Mercer 894 167 $ (3)
-Salary Remaining : 619 820 $
-Salary Average : 894 167 $
-Salary Average Remaining : 619 820 $
Brett Howden 885 000 $ (2)
-Salary Remaining : 613 466 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Evan Bouchard 863 333 $ (2)
-Salary Remaining : 598 447 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Jeremy Lauzon 850 000 $ (2)
-Salary Remaining : 589 205 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Craig Anderson 750 000 $ (1)
-Salary Remaining : 519 886 $
-Salary Average : 1 $
-Salary Average Remaining : 1 $
Total Pro Players21
Salary Commitment
Year 2021 : 80 685 071 $
Year 2022 : 39 063 221 $
Year 2023 : 18 949 883 $
Year 2024 : 8 205 715 $
Salary Average Commitment
Year 2021 : 894 187 $
Year 2022 : 894 180 $
Year 2023 : 894 171 $
Year 2024 : 2 $
Salary Cap with 1 Way Contract
Year 2021 : 80 685 071 $
Year 2022 : 55 288 214 $
Year 2023 : 29 499 881 $
Year 2024 : 14 205 714 $

Farm Players Salaries

Anthony Stolarz 95 000 $ (2)
Salary Remaining : 70 571 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Simon Holmstrom 92 500 $ (1)
Salary Remaining : 68 714 $
Salary Average : 92 500 $
Salary Average Remaining : 68 714 $
Brett Ritchie 90 000 $ (1)
Salary Remaining : 66 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Janis Moser 88 667 $ (3)
Salary Remaining : 65 867 $
Salary Average : 88 667 $
Salary Average Remaining : 65 867 $
Max Gildon 85 333 $ (2)
Salary Remaining : 63 390 $
Salary Average : 85 333 $
Salary Average Remaining : 63 390 $
Simon Lundmark 85 083 $ (3)
Salary Remaining : 63 205 $
Salary Average : 85 083 $
Salary Average Remaining : 63 205 $
Michael Vukojevic 85 083 $ (3)
Salary Remaining : 63 205 $
Salary Average : 85 083 $
Salary Average Remaining : 63 205 $
Nick Robertson 85 000 $ (1)
Salary Remaining : 63 143 $
Salary Average : 85 000 $
Salary Average Remaining : 63 143 $
Reece Newkirk 82 833 $ (3)
Salary Remaining : 61 533 $
Salary Average : 82 833 $
Salary Average Remaining : 61 533 $
Damien Riat 81 750 $ (1)
Salary Remaining : 60 729 $
Salary Average : 81 750 $
Salary Average Remaining : 60 729 $
Gabriel Fortier 80 583 $ (1)
Salary Remaining : 59 862 $
Salary Average : 80 583 $
Salary Average Remaining : 59 862 $
Kasper Bjorkqvist 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Baddock 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nolan Stevens 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Noah Juulsen 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Lafferty 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Eric Comrie 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Woll 75 000 $ (1)
Salary Remaining : 55 714 $
Salary Average : 75 000 $
Salary Average Remaining : 55 714 $
Brian Pinho 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Anas 72 500 $ (1)
Salary Remaining : 53 857 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Evan Fitzpatrick 0 $ (1)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 1 621 832 $
Year 2022 : 521 999 $
Year 2023 : 341 666 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 841 832 $
Year 2022 : 426 999 $
Year 2023 : 341 666 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
60 200 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 12 765 575 $ 80 584 265 $ 915 735 $ 20 384 265 $ 212849
Arizona Coyotes 17 009 724 $ 76 902 199 $ 4 597 801 $ 16 702 199 $ 212445
Boston Bruins 54 049 503 $ 68 426 002 $ 13 073 998 $ 8 226 002 $ 212849
Buffalo Sabres 16 256 361 $ 69 749 504 $ 11 750 496 $ 9 549 504 $ 212243
Calgary Flames 34 886 102 $ 76 728 111 $ 4 771 889 $ 16 528 111 $ 232346
Carolina Hurricanes 26 528 876 $ 80 163 726 $ 1 336 274 $ 19 963 726 $ 212142
Chicago Blackhawks 14 222 945 $ 68 809 780 $ 12 690 220 $ 8 609 780 $ 232649
Colorado Avalanche 7 839 770 $ 78 498 983 $ 3 001 017 $ 18 298 983 $ 222345
Columbus Blue Jackets 17 900 411 $ 81 049 854 $ 450 146 $ 20 849 854 $ 221638
Dallas Stars 5 216 348 $ 80 165 075 $ 1 334 925 $ 19 965 075 $ 202646
Detroit Red Wings 33 538 994 $ 80 318 583 $ 1 181 417 $ 20 118 583 $ 202343
Edmonton Oilers 6 695 801 $ 61 154 770 $ 20 345 230 $ 954 770 $ 222749
Florida Panthers 25 202 408 $ 66 983 243 $ 14 516 757 $ 6 783 243 $ 222850
Los Angeles Kings 18 607 577 $ 70 485 908 $ 11 014 092 $ 10 285 908 $ 222244
Minnesota Wild 11 778 432 $ 66 961 237 $ 14 538 763 $ 6 761 237 $ 222143
Montreal Canadiens 52 663 933 $ 62 237 225 $ 19 262 775 $ 2 037 225 $ 212344
Nashville Predators 7 607 989 $ 80 191 964 $ 1 308 036 $ 19 991 964 $ 212950
New Jersey Devils 60 101 435 $ 66 410 717 $ 15 089 283 $ 6 210 717 $ 212142
New York Islanders (1 757 286 $) 73 833 712 $ 7 666 288 $ 13 633 712 $ 222648
New York Rangers 58 529 643 $ 69 441 684 $ 12 058 316 $ 9 241 684 $ 232750
Ottawa Senators 25 436 238 $ 65 951 880 $ 15 548 120 $ 5 751 880 $ 222547
Philadelphia Flyers 17 974 577 $ 75 522 082 $ 5 977 918 $ 15 322 082 $ 212546
Pittsburgh Penguins 37 140 016 $ 81 102 669 $ 397 331 $ 20 902 669 $ 212142
San Jose Sharks (2 000 339 $) 79 283 469 $ 2 216 531 $ 19 083 469 $ 212647
Seattle Kraken 38 391 267 $ 68 487 663 $ 13 012 337 $ 8 287 663 $ 201636
St. Louis Blues 13 160 392 $ 81 474 976 $ 25 024 $ 21 274 976 $ 202949
Tampa Bay Lightning 12 079 117 $ 81 156 110 $ 343 890 $ 20 956 110 $ 202444
Toronto Maple Leafs 16 799 690 $ 76 431 401 $ 5 068 599 $ 16 231 401 $ 232750
Vancouver Canucks 22 881 488 $ 77 219 352 $ 4 280 648 $ 17 019 352 $ 212849
Vegas Golden Knights 32 600 162 $ 64 969 572 $ 16 530 428 $ 4 769 572 $ 202747
Washington Capitals 61 604 789 $ 79 924 376 $ 1 575 624 $ 19 724 376 $ 212950
Winnipeg Jets 78 092 504 $ 80 748 380 $ 751 620 $ 20 548 380 $ 212142